Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	158.70	154.83	124.80	132.16	100.64
Other Income	7.95	2.04	1.43	0.15	5.27
Stock Adjustments	28.62	18.22	-19.01	35.05	6.86
Total Income	195.27	175.09	107.22	167.36	112.77
EXPENDITURE :
Raw Materials	10.90	19.11	4.00	16.68	56.15
Power and Fuel Cost	12.99	19.25	16.27	20.24	14.38
Other Manufacturing Expenses	126.27	94.62	49.74	86.42	9.89
Selling and Administration Expenses	6.64	5.60	3.09	4.91	0.85
Miscellaneous Expenses	2.46	4.25	6.54	8.20	6.70
Employee Benefit Expenses	7.82	14.50	15.35	20.63	15.31
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	28.17	17.75	12.25	10.28	9.50
Interest	8.40	7.87	6.42	4.30	3.29
Gross Profit	19.77	9.88	5.83	5.98	6.21
Depreciation	5.52	5.16	4.04	4.49	4.58
Profit Before Tax	14.25	4.72	1.79	1.49	1.63
Current Tax	1.20	0.98	0.24	0.34	0.52
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.30	-0.20	0.27	0.28	-0.04
Reported Net Profit	10.75	3.94	1.28	0.88	1.15
Extraordinary Items	5.27	0.71	0.00	0.00	0.00
Adjusted Net Profit	5.48	3.23	1.28	0.88	1.15
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	11.40	7.46	5.88	5.01	3.86
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	22.15	11.40	7.17	5.88	5.01
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.60	2.39	0.78	0.53	0.70
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	55.75	34.45	31.89	31.11	30.31
Book Value(Adj)-Unit Curr	55.75	-	-	-	-