| Gross Sales |
511.50 |
495.38 |
126.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
511.50 |
495.38 |
126.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.09 |
11.17 |
5.72 |
| Total Income |
531.59 |
506.55 |
132.53 |
| Total Expenditure |
457.71 |
434.97 |
109.98 |
| PBIDT |
73.88 |
71.58 |
22.56 |
| Interest |
6.74 |
3.37 |
1.90 |
| PBDT |
67.14 |
68.21 |
20.66 |
| Depreciation |
0.12 |
0.06 |
0.10 |
| Tax |
15.78 |
17.39 |
5.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.16 |
-0.01 |
0.17 |
| Reported Profit After Tax |
50.09 |
50.77 |
15.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.09 |
50.77 |
15.24 |
| EPS (Unit Curr.) |
5.78 |
5.86 |
2.04 |
| EPS (Adj) (Unit Curr.) |
5.78 |
5.86 |
2.04 |
| Calculated EPS (Unit Curr.) |
5.78 |
5.86 |
1.76 |
| Calculated EPS (Adj) (Unit Curr.) |
5.78 |
5.86 |
1.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.12 |
23.43 |
7.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.12 |
23.43 |
7.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.34 |
43.34 |
43.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.44 |
14.45 |
17.79 |
| PBDTM(%) |
13.13 |
13.77 |
16.29 |
| PATM(%) |
9.79 |
10.25 |
12.02 |