| Gross Sales |
126.81 |
68.31 |
177.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
126.81 |
68.31 |
177.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.72 |
13.74 |
3.88 |
| Total Income |
132.53 |
82.05 |
181.85 |
| Total Expenditure |
109.98 |
58.09 |
163.62 |
| PBIDT |
22.56 |
23.96 |
18.22 |
| Interest |
1.90 |
1.59 |
1.09 |
| PBDT |
20.66 |
22.37 |
17.13 |
| Depreciation |
0.10 |
0.10 |
0.06 |
| Tax |
5.15 |
3.18 |
7.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
2.51 |
-2.75 |
| Reported Profit After Tax |
15.24 |
16.57 |
12.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.24 |
16.57 |
12.42 |
| EPS (Unit Curr.) |
2.04 |
2.24 |
1.72 |
| EPS (Adj) (Unit Curr.) |
2.04 |
2.24 |
1.72 |
| Calculated EPS (Unit Curr.) |
1.76 |
2.24 |
1.68 |
| Calculated EPS (Adj) (Unit Curr.) |
1.76 |
2.24 |
1.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.03 |
8.94 |
6.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.03 |
8.94 |
6.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.34 |
37.07 |
37.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.79 |
35.08 |
10.24 |
| PBDTM(%) |
16.29 |
32.75 |
9.63 |
| PATM(%) |
12.02 |
24.26 |
6.98 |