| Gross Sales |
110.20 |
47.16 |
80.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.20 |
47.16 |
80.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.15 |
7.67 |
3.78 |
| Total Income |
120.35 |
54.83 |
84.35 |
| Total Expenditure |
101.54 |
52.01 |
57.73 |
| PBIDT |
18.81 |
2.82 |
26.62 |
| Interest |
0.98 |
0.91 |
1.13 |
| PBDT |
17.83 |
1.92 |
25.49 |
| Depreciation |
1.17 |
1.22 |
1.23 |
| Tax |
5.66 |
0.54 |
3.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
-1.34 |
-0.37 |
| Reported Profit After Tax |
10.55 |
1.49 |
21.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.55 |
1.49 |
21.38 |
| EPS (Unit Curr.) |
2.75 |
0.41 |
6.60 |
| EPS (Adj) (Unit Curr.) |
2.75 |
0.41 |
6.60 |
| Calculated EPS (Unit Curr.) |
2.37 |
0.33 |
6.60 |
| Calculated EPS (Adj) (Unit Curr.) |
2.37 |
0.33 |
6.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.49 |
1.34 |
26.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.49 |
1.34 |
26.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.45 |
44.45 |
32.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.07 |
5.98 |
33.04 |
| PBDTM(%) |
16.18 |
4.07 |
31.64 |
| PATM(%) |
9.57 |
3.16 |
26.54 |