| Gross Sales |
80.57 |
30.13 |
49.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.57 |
30.13 |
49.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.78 |
2.40 |
1.95 |
| Total Income |
84.35 |
32.52 |
51.68 |
| Total Expenditure |
57.73 |
39.05 |
41.42 |
| PBIDT |
26.62 |
-6.53 |
10.26 |
| Interest |
1.13 |
1.34 |
0.22 |
| PBDT |
25.49 |
-7.87 |
10.04 |
| Depreciation |
1.23 |
1.32 |
0.57 |
| Tax |
3.26 |
0.50 |
1.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-0.52 |
-0.36 |
| Reported Profit After Tax |
21.38 |
-9.16 |
8.33 |
| Extra-ordinary Items |
0.00 |
0.91 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.38 |
-10.07 |
8.33 |
| EPS (Unit Curr.) |
6.60 |
0.00 |
2.57 |
| EPS (Adj) (Unit Curr.) |
6.60 |
0.00 |
2.57 |
| Calculated EPS (Unit Curr.) |
6.60 |
-2.83 |
2.57 |
| Calculated EPS (Adj) (Unit Curr.) |
6.60 |
-2.83 |
2.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.40 |
-11.31 |
10.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.40 |
-11.31 |
10.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.39 |
32.39 |
32.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.04 |
-21.67 |
20.63 |
| PBDTM(%) |
31.64 |
-26.12 |
20.19 |
| PATM(%) |
26.54 |
-30.40 |
16.75 |