Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	236.42	225.03	193.80	257.18	121.03
Other Income	32.21	4.52	6.11	2.36	1.78
Stock Adjustments	-0.40	-0.84	10.73	-0.40	2.95
Total Income	268.23	228.71	210.64	259.14	125.76
EXPENDITURE :
Raw Materials	129.97	120.18	102.37	135.93	67.30
Power and Fuel Cost	0.19	0.16	0.14	0.09	0.07
Other Manufacturing Expenses	26.68	20.57	8.36	19.47	4.43
Selling and Administration Expenses	26.95	27.68	28.69	42.34	13.91
Miscellaneous Expenses	2.81	0.97	20.74	8.81	15.41
Employee Benefit Expenses	24.42	19.47	19.11	17.91	11.77
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	57.21	39.68	31.22	34.59	12.87
Interest	2.89	2.81	5.06	2.94	1.60
Gross Profit	54.32	36.87	26.16	31.65	11.27
Depreciation	2.18	2.06	1.90	0.60	0.50
Profit Before Tax	52.14	34.81	24.26	31.05	10.77
Current Tax	13.57	8.96	7.11	8.25	2.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.19	-0.37	-0.54	0.17	0.16
Reported Net Profit	38.38	26.22	17.68	22.63	7.63
Extraordinary Items	14.91	-0.06	0.00	0.14	0.01
Adjusted Net Profit	23.47	26.28	17.68	22.49	7.62
Adjustment below Net Profit	0.00	-13.91	0.00	0.00	0.00
Profit/Loss Balance carried down	91.89	79.58	61.89	41.50	33.86
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	4.86	0.00	0.00	0.00	0.00
P & L Balance carried down	125.40	91.89	79.58	64.13	41.50
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	11.85	89.05	63.48	81.23	7,633.06
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	48.64	421.63	295.23	240.22	44,293.13
Book Value(Adj)-Unit Curr	-	-	-	-	-