| Gross Sales |
256.60 |
127.82 |
101.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
256.60 |
127.82 |
101.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.21 |
1.48 |
19.61 |
| Total Income |
304.81 |
129.30 |
121.32 |
| Total Expenditure |
2.20 |
50.52 |
0.90 |
| PBIDT |
302.61 |
78.78 |
120.42 |
| Interest |
48.52 |
42.44 |
45.30 |
| PBDT |
254.09 |
36.34 |
75.13 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1.04 |
0.63 |
0.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
253.05 |
35.71 |
74.90 |
| Extra-ordinary Items |
45.58 |
-48.98 |
19.01 |
| Adjusted Profit After Extra-ordinary item |
207.47 |
84.69 |
55.89 |
| EPS (Unit Curr.) |
5.15 |
1.11 |
2.73 |
| EPS (Adj) (Unit Curr.) |
5.15 |
1.11 |
2.73 |
| Calculated EPS (Unit Curr.) |
5.88 |
1.31 |
2.76 |
| Calculated EPS (Adj) (Unit Curr.) |
5.88 |
1.31 |
2.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.50 |
5.25 |
11.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.50 |
5.25 |
11.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
2.36 |
3.28 |
| Equity |
4,263.56 |
2,690.87 |
2,690.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
99.00 |
99.00 |
99.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
117.93 |
61.63 |
118.38 |
| PBDTM(%) |
99.02 |
28.43 |
73.86 |
| PATM(%) |
98.62 |
27.94 |
73.63 |