| Gross Sales |
101.72 |
298.19 |
404.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.72 |
298.19 |
404.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.61 |
0.66 |
0.72 |
| Total Income |
121.32 |
298.85 |
404.83 |
| Total Expenditure |
0.90 |
331.48 |
460.84 |
| PBIDT |
120.42 |
-32.63 |
-56.01 |
| Interest |
45.30 |
45.23 |
20.59 |
| PBDT |
75.13 |
-77.86 |
-76.60 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.23 |
0.28 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
74.90 |
-78.14 |
-76.92 |
| Extra-ordinary Items |
19.01 |
-330.00 |
-443.85 |
| Adjusted Profit After Extra-ordinary item |
55.89 |
251.86 |
366.93 |
| EPS (Unit Curr.) |
2.73 |
-2.84 |
-3.26 |
| EPS (Adj) (Unit Curr.) |
2.73 |
-2.84 |
-3.26 |
| Calculated EPS (Unit Curr.) |
2.76 |
-2.84 |
-2.83 |
| Calculated EPS (Adj) (Unit Curr.) |
2.76 |
-2.84 |
-2.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.02 |
-11.35 |
-11.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.02 |
-11.35 |
-11.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
3.28 |
3.65 |
0.00 |
| Equity |
2,690.87 |
2,726.46 |
2,690.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
99.00 |
99.00 |
99.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
118.38 |
-10.94 |
-13.86 |
| PBDTM(%) |
73.86 |
-26.11 |
-18.96 |
| PATM(%) |
73.63 |
-26.20 |
-19.03 |