| Gross Sales |
127.82 |
101.72 |
298.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
127.82 |
101.72 |
298.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.48 |
19.61 |
0.66 |
| Total Income |
129.30 |
121.32 |
298.85 |
| Total Expenditure |
50.52 |
0.90 |
331.48 |
| PBIDT |
78.78 |
120.42 |
-32.63 |
| Interest |
42.44 |
45.30 |
45.23 |
| PBDT |
36.34 |
75.13 |
-77.86 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.63 |
0.23 |
0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
35.71 |
74.90 |
-78.14 |
| Extra-ordinary Items |
-48.98 |
19.01 |
-330.00 |
| Adjusted Profit After Extra-ordinary item |
84.69 |
55.89 |
251.86 |
| EPS (Unit Curr.) |
1.11 |
2.73 |
-2.84 |
| EPS (Adj) (Unit Curr.) |
1.11 |
2.73 |
-2.84 |
| Calculated EPS (Unit Curr.) |
1.31 |
2.76 |
-2.84 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
2.76 |
-2.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.25 |
11.02 |
-11.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.25 |
11.02 |
-11.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
2.36 |
3.28 |
3.65 |
| Equity |
2,690.87 |
2,690.87 |
2,726.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
99.00 |
99.00 |
99.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
61.63 |
118.38 |
-10.94 |
| PBDTM(%) |
28.43 |
73.86 |
-26.11 |
| PATM(%) |
27.94 |
73.63 |
-26.20 |