| Gross Sales |
34.40 |
28.73 |
58.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.40 |
28.73 |
58.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.45 |
2.57 |
2.31 |
| Total Income |
36.85 |
31.30 |
60.78 |
| Total Expenditure |
47.30 |
38.84 |
57.24 |
| PBIDT |
-10.45 |
-7.54 |
3.54 |
| Interest |
0.59 |
1.25 |
2.44 |
| PBDT |
-11.03 |
-8.79 |
1.10 |
| Depreciation |
4.55 |
4.44 |
5.56 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
0.27 |
-6.04 |
| Reported Profit After Tax |
-15.89 |
-13.50 |
1.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.89 |
-13.50 |
1.58 |
| EPS (Unit Curr.) |
-3.96 |
-3.39 |
0.49 |
| EPS (Adj) (Unit Curr.) |
-3.96 |
-3.39 |
0.49 |
| Calculated EPS (Unit Curr.) |
-3.97 |
-3.37 |
0.40 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.97 |
-3.37 |
0.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
-15.89 |
-13.50 |
1.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-15.89 |
-13.50 |
1.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-30.38 |
-26.24 |
6.05 |
| PBDTM(%) |
-32.06 |
-30.60 |
1.88 |
| PATM(%) |
-46.19 |
-46.99 |
2.70 |