| Gross Sales |
27.01 |
39.63 |
38.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.01 |
39.63 |
38.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.00 |
0.09 |
| Total Income |
27.03 |
39.63 |
39.01 |
| Total Expenditure |
28.77 |
36.46 |
34.47 |
| PBIDT |
-1.74 |
3.17 |
4.54 |
| Interest |
1.63 |
1.82 |
1.26 |
| PBDT |
-3.38 |
1.35 |
3.28 |
| Depreciation |
5.34 |
5.16 |
4.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
-0.25 |
0.04 |
| Reported Profit After Tax |
-8.45 |
-3.56 |
-1.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.03 |
| Adjusted Profit After Extra-ordinary item |
-8.45 |
-3.56 |
-1.06 |
| EPS (Unit Curr.) |
-2.81 |
-1.20 |
-0.36 |
| EPS (Adj) (Unit Curr.) |
-2.81 |
-1.20 |
-0.36 |
| Calculated EPS (Unit Curr.) |
-8.45 |
-3.56 |
-1.03 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.45 |
-3.56 |
-1.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
-33.80 |
-14.25 |
-4.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-33.80 |
-14.25 |
-4.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.00 |
10.00 |
10.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-6.44 |
8.00 |
11.66 |
| PBDTM(%) |
-12.51 |
3.41 |
8.43 |
| PATM(%) |
-31.28 |
-8.98 |
-2.65 |