Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	150.61	151.76	152.80	104.26	72.83
Other Income	2.33	0.12	0.14	0.03	0.08
Stock Adjustments	8.52	5.14	-7.40	8.47	3.58
Total Income	161.46	157.02	145.54	112.76	76.49
EXPENDITURE :
Raw Materials	105.75	91.20	100.72	87.14	50.84
Power and Fuel Cost	2.11	2.00	1.87	1.44	0.89
Other Manufacturing Expenses	4.67	4.54	4.55	3.87	3.59
Selling and Administration Expenses	19.02	8.07	5.92	3.36	6.30
Miscellaneous Expenses	2.46	2.09	0.56	0.44	0.24
Employee Benefit Expenses	24.24	12.45	5.38	7.00	3.32
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	3.22	36.68	26.55	9.51	11.30
Interest	8.27	4.50	2.91	3.36	2.37
Gross Profit	-5.05	32.18	23.64	6.15	8.93
Depreciation	21.15	11.58	3.71	3.20	3.07
Profit Before Tax	-26.20	20.60	19.93	2.95	5.86
Current Tax	0.00	6.84	6.10	1.03	1.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.53	2.14	-0.08	-0.02	-0.13
Reported Net Profit	-19.68	11.62	13.90	1.94	4.81
Extraordinary Items	0.00	0.02	0.00	0.00	0.01
Adjusted Net Profit	-19.68	11.60	13.90	1.94	4.80
Adjustment below Net Profit	-20.04	-0.01	-0.09	-0.05	0.01
Profit/Loss Balance carried down	36.51	24.89	5.61	3.71	-1.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-3.21	36.51	19.42	5.61	3.71
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-4.92	11.62	13.90	1.94	4.81
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	74.48	46.51	29.42	15.61	13.71
Book Value(Adj)-Unit Curr	74.48	-	-	-	-