| Gross Sales |
198.23 |
272.80 |
212.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
198.23 |
272.80 |
212.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.09 |
1.31 |
1.92 |
| Total Income |
199.32 |
274.12 |
214.48 |
| Total Expenditure |
215.53 |
252.15 |
197.16 |
| PBIDT |
-16.21 |
21.96 |
17.33 |
| Interest |
1.47 |
0.81 |
0.76 |
| PBDT |
-17.68 |
21.15 |
16.56 |
| Depreciation |
2.96 |
2.13 |
2.28 |
| Tax |
-5.27 |
4.97 |
4.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
-0.12 |
0.25 |
| Reported Profit After Tax |
-14.96 |
14.17 |
10.03 |
| Extra-ordinary Items |
-19.24 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.28 |
14.17 |
10.03 |
| EPS (Unit Curr.) |
-3.27 |
3.40 |
2.41 |
| EPS (Adj) (Unit Curr.) |
-2.97 |
3.09 |
2.19 |
| Calculated EPS (Unit Curr.) |
-3.59 |
3.40 |
2.41 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.26 |
3.09 |
2.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.37 |
13.61 |
9.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.06 |
12.37 |
8.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.64 |
41.64 |
41.64 |
| Reserve & Surplus |
0.00 |
314.61 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-8.18 |
8.05 |
8.15 |
| PBDTM(%) |
-8.92 |
7.75 |
7.79 |
| PATM(%) |
-7.55 |
5.19 |
4.72 |