| Gross Sales |
206.86 |
223.14 |
148.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.86 |
223.14 |
148.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.57 |
1.93 |
0.46 |
| Total Income |
209.43 |
225.07 |
149.31 |
| Total Expenditure |
190.48 |
204.35 |
135.66 |
| PBIDT |
18.95 |
20.72 |
13.65 |
| Interest |
0.56 |
0.24 |
0.30 |
| PBDT |
18.40 |
20.48 |
13.35 |
| Depreciation |
1.30 |
1.07 |
0.86 |
| Tax |
4.41 |
4.08 |
3.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.27 |
-0.35 |
| Reported Profit After Tax |
12.66 |
15.06 |
9.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.66 |
15.06 |
9.28 |
| EPS (Unit Curr.) |
3.36 |
4.15 |
2.59 |
| EPS (Adj) (Unit Curr.) |
3.36 |
4.15 |
2.59 |
| Calculated EPS (Unit Curr.) |
3.04 |
3.62 |
2.59 |
| Calculated EPS (Adj) (Unit Curr.) |
3.04 |
3.62 |
2.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.16 |
14.47 |
10.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.16 |
14.47 |
10.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
18.00 |
0.00 |
| Equity |
41.64 |
41.64 |
35.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.16 |
9.29 |
9.17 |
| PBDTM(%) |
8.89 |
9.18 |
8.97 |
| PATM(%) |
6.12 |
6.75 |
6.23 |