| Gross Sales |
460.99 |
413.61 |
364.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
460.99 |
413.61 |
364.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.40 |
16.66 |
9.14 |
| Total Income |
477.39 |
430.27 |
373.92 |
| Total Expenditure |
164.44 |
152.08 |
131.82 |
| PBIDT |
312.94 |
278.19 |
242.10 |
| Interest |
95.69 |
91.48 |
80.10 |
| PBDT |
217.26 |
186.71 |
162.00 |
| Depreciation |
216.86 |
191.79 |
168.02 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
-1.28 |
-1.51 |
| Reported Profit After Tax |
0.29 |
-3.80 |
-4.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.29 |
-3.80 |
-4.50 |
| EPS (Unit Curr.) |
0.03 |
-0.33 |
-0.44 |
| EPS (Adj) (Unit Curr.) |
0.03 |
-0.33 |
-0.44 |
| Calculated EPS (Unit Curr.) |
0.03 |
-0.33 |
-0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
-0.33 |
-0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.10 |
-1.33 |
-1.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.10 |
-1.33 |
-1.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
114.26 |
114.26 |
103.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
67.88 |
67.26 |
66.37 |
| PBDTM(%) |
47.13 |
45.14 |
44.41 |
| PATM(%) |
0.06 |
-0.92 |
-1.23 |