| Gross Sales |
413.61 |
364.79 |
348.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
413.61 |
364.79 |
348.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.66 |
9.14 |
3.85 |
| Total Income |
430.27 |
373.92 |
352.72 |
| Total Expenditure |
152.08 |
131.82 |
122.63 |
| PBIDT |
278.19 |
242.10 |
230.09 |
| Interest |
91.48 |
80.10 |
78.85 |
| PBDT |
186.71 |
162.00 |
151.24 |
| Depreciation |
191.79 |
168.02 |
154.93 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.28 |
-1.51 |
3.39 |
| Reported Profit After Tax |
-3.80 |
-4.50 |
-7.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.80 |
-4.50 |
-7.08 |
| EPS (Unit Curr.) |
-0.33 |
-0.44 |
-0.68 |
| EPS (Adj) (Unit Curr.) |
-0.33 |
-0.44 |
-0.68 |
| Calculated EPS (Unit Curr.) |
-0.33 |
-0.44 |
-0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.33 |
-0.44 |
-0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.33 |
-1.75 |
-2.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.33 |
-1.75 |
-2.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
114.26 |
103.19 |
103.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
67.26 |
66.37 |
65.95 |
| PBDTM(%) |
45.14 |
44.41 |
43.35 |
| PATM(%) |
-0.92 |
-1.23 |
-2.03 |