Profit & Loss

  • Company Name :
Smartworks Coworking Spaces Ltd Industry : (Realty)
  • BSE Code:
  • 544447
  • NSE Symbol:
  • SMARTWORKS
  • P/E(TTM):
  • 0.00
  • ISIN Demat:
  • INE0NAZ01010
  • Div & Yield%:
  • 0.00
  • EPS(TTM):
  • 0.00
  • Book Value(₹):
  • 44.83
  • Market Cap(₹Cr.):
  • 5,485.93
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 1,339.87 1,037.87 709.71 360.24 279.62
Other Income 37.38 75.26 33.15 33.97 30.11
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 1,377.25 1,113.13 742.86 394.21 309.73
EXPENDITURE :          
Raw Materials 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 118.95 94.00 62.02 27.35 0.00
Other Manufacturing Expenses 262.22 193.06 149.16 27.83 0.00
Selling and Administration Expenses 53.14 35.35 24.65 65.83 7.93
Miscellaneous Expenses 10.42 7.07 8.66 7.35 86.75
Employee Benefit Expenses 60.80 47.89 40.44 25.56 18.70
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 871.72 735.78 457.92 240.30 196.35
Interest 333.98 328.32 236.66 122.36 96.51
Gross Profit 537.74 407.46 221.26 117.94 99.84
Depreciation 615.29 471.00 356.16 211.91 172.33
Profit Before Tax -77.55 -63.54 -134.90 -93.97 -72.49
Current Tax 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax -15.82 -16.52 -35.11 -24.24 -18.33
Reported Net Profit -61.74 -47.02 -99.79 -69.74 -54.16
Extraordinary Items 1.54 0.38 0.14 -2.88 0.00
Adjusted Net Profit -63.28 -47.40 -99.93 -66.86 -54.16
Adjustment below Net Profit -0.01 0.14 0.03 -0.10 0.29
Profit/Loss Balance carried down -331.19 -284.30 -184.54 -114.70 -60.83
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -392.94 -331.19 -284.30 -184.54 -114.70
Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -5.98 -5.95 -12.84 -9.03 -7.02
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 10.99 4.38 1.84 14.80 21.47
Book Value(Adj)-Unit Curr - - - - -