| Gross Sales |
125.16 |
80.94 |
62.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.16 |
80.94 |
62.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
0.76 |
0.41 |
| Total Income |
126.68 |
81.69 |
62.62 |
| Total Expenditure |
88.74 |
56.80 |
44.98 |
| PBIDT |
37.94 |
24.90 |
17.64 |
| Interest |
0.46 |
0.42 |
0.36 |
| PBDT |
37.48 |
24.48 |
17.28 |
| Depreciation |
0.06 |
0.08 |
0.08 |
| Tax |
9.41 |
6.33 |
4.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.03 |
0.00 |
| Reported Profit After Tax |
28.01 |
18.04 |
12.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.01 |
18.04 |
12.87 |
| EPS (Unit Curr.) |
3.01 |
1.94 |
1.43 |
| EPS (Adj) (Unit Curr.) |
3.01 |
1.94 |
1.43 |
| Calculated EPS (Unit Curr.) |
3.01 |
1.94 |
1.72 |
| Calculated EPS (Adj) (Unit Curr.) |
3.01 |
1.94 |
1.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.04 |
7.76 |
6.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.04 |
7.76 |
6.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.50 |
| Equity |
46.52 |
46.52 |
37.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.31 |
30.76 |
28.35 |
| PBDTM(%) |
29.95 |
30.24 |
27.77 |
| PATM(%) |
22.38 |
22.29 |
20.68 |