| Gross Sales |
46.75 |
35.13 |
21.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.75 |
35.13 |
21.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.56 |
0.01 |
0.00 |
| Total Income |
47.31 |
35.13 |
21.06 |
| Total Expenditure |
33.33 |
23.47 |
14.09 |
| PBIDT |
13.98 |
11.67 |
6.97 |
| Interest |
0.23 |
0.00 |
0.00 |
| PBDT |
13.75 |
11.66 |
6.97 |
| Depreciation |
0.06 |
0.11 |
0.10 |
| Tax |
3.45 |
2.91 |
1.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
10.25 |
8.65 |
5.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.25 |
8.65 |
5.14 |
| EPS (Unit Curr.) |
1.37 |
1.16 |
0.69 |
| EPS (Adj) (Unit Curr.) |
1.37 |
1.16 |
0.69 |
| Calculated EPS (Unit Curr.) |
1.37 |
1.16 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
1.37 |
1.16 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.48 |
4.63 |
2.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.48 |
4.63 |
2.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.37 |
37.37 |
37.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.90 |
33.22 |
33.10 |
| PBDTM(%) |
29.41 |
33.19 |
33.10 |
| PATM(%) |
21.93 |
24.62 |
24.41 |