| Gross Sales |
140.05 |
116.46 |
125.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.05 |
116.46 |
125.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
1.94 |
1.52 |
| Total Income |
140.23 |
118.40 |
126.68 |
| Total Expenditure |
94.95 |
82.04 |
88.74 |
| PBIDT |
45.29 |
36.36 |
37.94 |
| Interest |
1.53 |
0.01 |
0.46 |
| PBDT |
43.76 |
36.36 |
37.48 |
| Depreciation |
0.06 |
0.06 |
0.06 |
| Tax |
10.71 |
9.18 |
9.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.03 |
0.00 |
| Reported Profit After Tax |
32.97 |
27.14 |
28.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.97 |
27.14 |
28.01 |
| EPS (Unit Curr.) |
3.54 |
2.92 |
3.01 |
| EPS (Adj) (Unit Curr.) |
3.54 |
2.92 |
3.01 |
| Calculated EPS (Unit Curr.) |
3.54 |
2.92 |
3.01 |
| Calculated EPS (Adj) (Unit Curr.) |
3.54 |
2.92 |
3.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.17 |
11.67 |
12.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.17 |
11.67 |
12.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.52 |
46.52 |
46.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.34 |
31.22 |
30.31 |
| PBDTM(%) |
31.25 |
31.22 |
29.95 |
| PATM(%) |
23.54 |
23.30 |
22.38 |