| Gross Sales |
62.22 |
46.75 |
35.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.22 |
46.75 |
35.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.41 |
0.56 |
0.01 |
| Total Income |
62.62 |
47.31 |
35.13 |
| Total Expenditure |
44.98 |
33.33 |
23.47 |
| PBIDT |
17.64 |
13.98 |
11.67 |
| Interest |
0.36 |
0.23 |
0.00 |
| PBDT |
17.28 |
13.75 |
11.66 |
| Depreciation |
0.08 |
0.06 |
0.11 |
| Tax |
4.33 |
3.45 |
2.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
12.87 |
10.25 |
8.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.87 |
10.25 |
8.65 |
| EPS (Unit Curr.) |
1.43 |
1.37 |
1.16 |
| EPS (Adj) (Unit Curr.) |
1.43 |
1.37 |
1.16 |
| Calculated EPS (Unit Curr.) |
1.72 |
1.37 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.72 |
1.37 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.89 |
5.48 |
4.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.89 |
5.48 |
4.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.50 |
0.00 |
0.00 |
| Equity |
37.37 |
37.37 |
37.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.35 |
29.90 |
33.22 |
| PBDTM(%) |
27.77 |
29.41 |
33.19 |
| PATM(%) |
20.68 |
21.93 |
24.62 |