Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	225.03	154.18	160.69	77.02	71.96
Other Income	1.73	0.29	0.34	0.01	3.25
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	226.76	154.47	161.03	77.03	75.21
EXPENDITURE :
Raw Materials	0.00	0.00	11.55	11.34	17.09
Power and Fuel Cost	0.47	0.55	0.02	0.05	0.12
Other Manufacturing Expenses	139.03	93.82	88.11	30.86	36.24
Selling and Administration Expenses	15.21	6.15	3.69	1.90	1.30
Miscellaneous Expenses	0.71	1.53	0.11	4.47	3.57
Employee Benefit Expenses	3.15	2.34	1.56	1.25	1.97
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	68.18	50.08	55.99	27.16	14.92
Interest	1.01	0.02	0.38	2.07	2.33
Gross Profit	67.17	50.06	55.61	25.09	12.59
Depreciation	0.32	0.41	0.52	0.31	0.30
Profit Before Tax	66.85	49.65	55.09	24.78	12.29
Current Tax	17.02	13.17	14.26	6.23	3.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.02	0.04	0.03	-0.23	-0.09
Reported Net Profit	49.80	36.44	40.80	18.78	9.28
Extraordinary Items	0.00	0.00	0.00	0.00	-2.40
Adjusted Net Profit	49.80	36.44	40.80	18.78	11.68
Adjustment below Net Profit	0.00	-24.95	0.03	0.00	-1.21
Profit/Loss Balance carried down	81.64	70.15	29.33	10.55	2.48
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.23	0.00	0.00	0.00	0.00
P & L Balance carried down	131.21	81.64	70.15	29.33	10.55
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.50	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.03	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.35	4.87	32.75	15.08	7.45
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	35.66	15.92	66.32	33.55	18.47
Book Value(Adj)-Unit Curr	35.66	-	-	-	-