| Gross Sales |
166.38 |
45.05 |
106.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
166.38 |
45.05 |
106.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.37 |
1.29 |
1.11 |
| Total Income |
167.75 |
46.34 |
107.72 |
| Total Expenditure |
151.43 |
32.30 |
80.30 |
| PBIDT |
16.32 |
14.04 |
27.42 |
| Interest |
7.44 |
5.61 |
5.62 |
| PBDT |
8.88 |
8.42 |
21.80 |
| Depreciation |
1.72 |
1.73 |
1.77 |
| Tax |
2.00 |
1.72 |
5.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.01 |
-0.02 |
| Reported Profit After Tax |
5.17 |
4.98 |
14.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.17 |
4.98 |
14.99 |
| EPS (Unit Curr.) |
1.11 |
1.07 |
3.22 |
| EPS (Adj) (Unit Curr.) |
1.11 |
1.07 |
3.22 |
| Calculated EPS (Unit Curr.) |
1.11 |
1.07 |
3.22 |
| Calculated EPS (Adj) (Unit Curr.) |
1.11 |
1.07 |
3.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.44 |
4.28 |
12.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.44 |
4.28 |
12.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.58 |
46.58 |
46.58 |
| Reserve & Surplus |
380.47 |
375.35 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.81 |
31.17 |
25.72 |
| PBDTM(%) |
5.34 |
18.69 |
20.45 |
| PATM(%) |
3.11 |
11.05 |
14.06 |