| Gross Sales |
121.82 |
105.11 |
155.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.82 |
105.11 |
155.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.95 |
1.23 |
1.15 |
| Total Income |
122.77 |
106.34 |
156.60 |
| Total Expenditure |
94.15 |
74.89 |
130.85 |
| PBIDT |
28.62 |
31.44 |
25.75 |
| Interest |
6.90 |
6.59 |
5.01 |
| PBDT |
21.72 |
24.85 |
20.74 |
| Depreciation |
1.95 |
1.62 |
2.02 |
| Tax |
4.94 |
9.05 |
4.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
-0.03 |
-0.10 |
| Reported Profit After Tax |
15.08 |
14.21 |
14.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.08 |
14.21 |
14.00 |
| EPS (Unit Curr.) |
4.15 |
3.96 |
3.83 |
| EPS (Adj) (Unit Curr.) |
4.15 |
3.96 |
3.83 |
| Calculated EPS (Unit Curr.) |
4.20 |
3.96 |
3.90 |
| Calculated EPS (Adj) (Unit Curr.) |
4.20 |
3.96 |
3.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.81 |
15.84 |
15.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.81 |
15.84 |
15.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.88 |
35.88 |
35.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.49 |
29.91 |
16.56 |
| PBDTM(%) |
17.83 |
23.64 |
13.34 |
| PATM(%) |
12.38 |
13.52 |
9.01 |