| Gross Sales |
224.32 |
130.55 |
121.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
224.32 |
130.55 |
121.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.60 |
1.09 |
0.95 |
| Total Income |
225.92 |
131.63 |
122.77 |
| Total Expenditure |
201.64 |
100.41 |
94.15 |
| PBIDT |
24.28 |
31.22 |
28.62 |
| Interest |
5.94 |
8.29 |
6.90 |
| PBDT |
18.34 |
22.92 |
21.72 |
| Depreciation |
1.78 |
1.45 |
1.95 |
| Tax |
5.55 |
5.32 |
4.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.11 |
-0.25 |
| Reported Profit After Tax |
11.20 |
16.26 |
15.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.20 |
16.26 |
15.08 |
| EPS (Unit Curr.) |
2.40 |
3.74 |
4.20 |
| EPS (Adj) (Unit Curr.) |
2.40 |
3.74 |
4.20 |
| Calculated EPS (Unit Curr.) |
2.40 |
3.49 |
4.20 |
| Calculated EPS (Adj) (Unit Curr.) |
2.40 |
3.49 |
4.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.62 |
13.96 |
16.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.62 |
13.96 |
16.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.58 |
46.58 |
35.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.82 |
23.91 |
23.49 |
| PBDTM(%) |
8.18 |
17.56 |
17.83 |
| PATM(%) |
4.99 |
12.45 |
12.38 |