| Gross Sales |
105.56 |
110.47 |
151.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.56 |
110.47 |
151.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
0.07 |
1.59 |
| Total Income |
105.76 |
110.55 |
153.16 |
| Total Expenditure |
89.99 |
96.18 |
132.85 |
| PBIDT |
15.77 |
14.37 |
20.31 |
| Interest |
0.23 |
0.22 |
1.75 |
| PBDT |
15.54 |
14.15 |
18.56 |
| Depreciation |
0.29 |
0.29 |
0.30 |
| Tax |
3.35 |
3.29 |
3.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.47 |
0.21 |
1.28 |
| Reported Profit After Tax |
11.42 |
10.36 |
13.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.42 |
10.36 |
13.27 |
| EPS (Unit Curr.) |
1.42 |
1.31 |
1.76 |
| EPS (Adj) (Unit Curr.) |
1.42 |
1.31 |
1.76 |
| Calculated EPS (Unit Curr.) |
1.44 |
1.31 |
1.67 |
| Calculated EPS (Adj) (Unit Curr.) |
1.44 |
1.31 |
1.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.76 |
5.23 |
6.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.76 |
5.23 |
6.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.33 |
79.33 |
79.33 |
| Reserve & Surplus |
238.51 |
230.94 |
221.52 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.94 |
13.01 |
13.40 |
| PBDTM(%) |
14.72 |
12.81 |
12.25 |
| PATM(%) |
10.82 |
9.38 |
8.76 |