Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	377.45	233.24	225.50	185.88	117.97
Other Income	2.02	2.99	0.56	0.46	1.44
Stock Adjustments	5.68	7.92	5.95	11.95	0.85
Total Income	385.15	244.15	232.01	198.29	120.26
EXPENDITURE :
Raw Materials	292.95	194.67	195.58	151.42	93.46
Power and Fuel Cost	0.00	0.00	0.00	0.11	0.12
Other Manufacturing Expenses	0.95	1.44	1.26	0.61	0.25
Selling and Administration Expenses	14.94	14.31	11.56	10.65	8.85
Miscellaneous Expenses	17.98	4.97	6.59	1.19	1.26
Employee Benefit Expenses	8.60	1.91	1.43	1.31	1.06
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	49.74	26.85	15.60	33.01	15.26
Interest	6.15	4.15	1.09	1.15	0.46
Gross Profit	43.59	22.70	14.51	31.86	14.80
Depreciation	1.17	1.11	1.54	1.79	1.37
Profit Before Tax	42.42	21.59	12.97	30.07	13.43
Current Tax	9.93	6.12	4.50	8.82	3.99
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.17	-0.01	-1.28	0.14	-0.41
Reported Net Profit	32.33	15.47	9.75	21.11	9.85
Extraordinary Items	0.00	0.00	-1.79	0.00	0.00
Adjusted Net Profit	32.33	15.47	11.54	21.11	9.85
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	37.62	22.15	48.66	27.67	17.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	42.88	0.00	0.00
P & L Balance carried down	69.95	37.62	15.54	48.78	27.67
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.08	2.52	1.77	17.23	8.04
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	37.93	20.38	12.83	49.84	32.59
Book Value(Adj)-Unit Curr	37.93	-	-	-	-