| Gross Sales |
20.21 |
63.19 |
163.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.21 |
63.19 |
163.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.70 |
0.43 |
-0.05 |
| Total Income |
21.92 |
63.62 |
163.72 |
| Total Expenditure |
28.87 |
71.45 |
171.31 |
| PBIDT |
-6.95 |
-7.83 |
-7.59 |
| Interest |
3.38 |
3.31 |
3.28 |
| PBDT |
-10.33 |
-11.14 |
-10.87 |
| Depreciation |
5.05 |
5.09 |
5.33 |
| Tax |
0.00 |
0.13 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-15.38 |
-16.36 |
-16.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.38 |
-16.36 |
-16.20 |
| EPS (Unit Curr.) |
-15.26 |
-16.24 |
-16.07 |
| EPS (Adj) (Unit Curr.) |
-1.53 |
-1.62 |
-1.61 |
| Calculated EPS (Unit Curr.) |
-15.26 |
-16.23 |
-16.07 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.53 |
-1.62 |
-1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-61.02 |
-64.94 |
-64.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.11 |
-6.49 |
-6.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.08 |
10.08 |
10.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-34.39 |
-12.39 |
-4.63 |
| PBDTM(%) |
-51.11 |
-17.63 |
-6.64 |
| PATM(%) |
-76.10 |
-25.89 |
-9.89 |