| Gross Sales |
37.52 |
69.49 |
179.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.52 |
69.49 |
179.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.48 |
0.52 |
91.83 |
| Total Income |
38.00 |
70.00 |
271.00 |
| Total Expenditure |
52.13 |
79.38 |
147.22 |
| PBIDT |
-14.13 |
-9.38 |
123.78 |
| Interest |
3.53 |
2.47 |
-6.44 |
| PBDT |
-17.66 |
-11.85 |
130.22 |
| Depreciation |
5.28 |
5.27 |
4.96 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-22.94 |
-17.12 |
125.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
91.14 |
| Adjusted Profit After Extra-ordinary item |
-22.94 |
-17.12 |
34.13 |
| EPS (Unit Curr.) |
-22.76 |
-16.99 |
124.28 |
| EPS (Adj) (Unit Curr.) |
-22.76 |
-16.99 |
124.28 |
| Calculated EPS (Unit Curr.) |
-22.76 |
-16.99 |
124.28 |
| Calculated EPS (Adj) (Unit Curr.) |
-22.76 |
-16.99 |
124.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-91.02 |
-67.96 |
497.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-91.02 |
-67.96 |
497.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.08 |
10.08 |
10.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-37.66 |
-13.50 |
69.09 |
| PBDTM(%) |
-47.07 |
-17.05 |
72.68 |
| PATM(%) |
-61.14 |
-24.64 |
69.92 |