| Gross Sales |
26.64 |
22.89 |
6.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.64 |
22.89 |
6.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.00 |
0.04 |
| Total Income |
26.69 |
22.89 |
6.06 |
| Total Expenditure |
20.95 |
20.18 |
5.64 |
| PBIDT |
5.74 |
2.71 |
0.42 |
| Interest |
0.21 |
0.20 |
0.11 |
| PBDT |
5.53 |
2.52 |
0.31 |
| Depreciation |
0.75 |
0.73 |
0.06 |
| Tax |
1.19 |
0.45 |
0.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.77 |
1.33 |
0.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.77 |
1.33 |
0.19 |
| EPS (Unit Curr.) |
6.66 |
2.36 |
0.49 |
| EPS (Adj) (Unit Curr.) |
5.82 |
2.06 |
0.49 |
| Calculated EPS (Unit Curr.) |
6.66 |
2.36 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
5.82 |
2.06 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.64 |
9.43 |
1.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.26 |
8.23 |
1.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.66 |
5.66 |
4.16 |
| Reserve & Surplus |
0.00 |
36.17 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.55 |
11.84 |
6.97 |
| PBDTM(%) |
20.76 |
11.01 |
5.14 |
| PATM(%) |
14.15 |
5.81 |
3.15 |