| INCOME : |
|
|
|
|
|
| Sales Turnover |
15.01 |
14.83 |
10.56 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
15.01 |
14.83 |
10.56 |
- |
- |
| Other Income |
0.17 |
0.50 |
0.14 |
- |
- |
| Stock Adjustments |
-0.03 |
0.17 |
1.63 |
- |
- |
| Total Income |
15.15 |
15.50 |
12.33 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
10.60 |
12.91 |
8.99 |
- |
- |
| Power and Fuel Cost |
0.03 |
0.01 |
0.02 |
- |
- |
| Other Manufacturing Expenses |
0.03 |
0.03 |
0.02 |
- |
- |
| Selling and Administration Expenses |
1.24 |
1.00 |
1.18 |
- |
- |
| Miscellaneous Expenses |
- |
0.03 |
0.04 |
- |
- |
| Employee Benefit Expenses |
0.51 |
0.70 |
1.31 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.74 |
0.83 |
0.78 |
- |
- |
| Interest |
0.44 |
0.41 |
0.38 |
- |
- |
| Gross Profit |
2.30 |
0.42 |
0.40 |
- |
- |
| Depreciation |
0.25 |
0.23 |
0.38 |
- |
- |
| Profit Before Tax |
2.05 |
0.19 |
0.02 |
- |
- |
| Current Tax |
0.49 |
0.02 |
0.05 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.01 |
0.02 |
-0.01 |
- |
- |
| Reported Net Profit |
1.54 |
0.14 |
-0.01 |
- |
- |
| Extraordinary Items |
- |
- |
0.04 |
- |
- |
| Adjusted Net Profit |
1.54 |
0.14 |
-0.05 |
- |
- |
| Adjustment below Net Profit |
- |
-0.15 |
- |
- |
- |
| Profit/Loss Balance carried down |
2.34 |
2.35 |
2.36 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
3.89 |
2.34 |
2.35 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
125.86 |
11.72 |
-1.21 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
565.37 |
439.51 |
439.93 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |