| Gross Sales |
27.09 |
4.28 |
2.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.09 |
4.28 |
2.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.12 |
1.35 |
1.12 |
| Total Income |
26.97 |
5.63 |
3.58 |
| Total Expenditure |
23.09 |
2.04 |
1.38 |
| PBIDT |
3.88 |
3.58 |
2.20 |
| Interest |
0.01 |
0.02 |
0.00 |
| PBDT |
3.87 |
3.57 |
2.20 |
| Depreciation |
0.96 |
0.22 |
0.65 |
| Tax |
-0.86 |
0.78 |
0.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.76 |
0.21 |
-0.01 |
| Reported Profit After Tax |
2.02 |
2.36 |
1.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.02 |
2.36 |
1.17 |
| EPS (Unit Curr.) |
0.60 |
0.64 |
0.38 |
| EPS (Adj) (Unit Curr.) |
0.60 |
0.64 |
0.38 |
| Calculated EPS (Unit Curr.) |
0.43 |
0.64 |
1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
0.43 |
0.64 |
1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.72 |
2.55 |
6.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.72 |
2.55 |
6.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.42 |
7.43 |
7.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.32 |
83.64 |
89.43 |
| PBDTM(%) |
14.29 |
83.41 |
89.43 |
| PATM(%) |
7.46 |
55.14 |
47.56 |