| INCOME : |
|
|
|
|
|
| Sales Turnover |
6.43 |
4.73 |
0.91 |
0.02 |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
6.43 |
4.73 |
0.91 |
0.02 |
- |
| Other Income |
0.03 |
0.02 |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
6.46 |
4.75 |
0.91 |
0.02 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.11 |
0.74 |
0.06 |
- |
- |
| Other Manufacturing Expenses |
1.06 |
0.81 |
- |
- |
- |
| Selling and Administration Expenses |
1.73 |
1.26 |
0.39 |
0.08 |
- |
| Miscellaneous Expenses |
0.12 |
0.09 |
0.01 |
- |
- |
| Employee Benefit Expenses |
0.93 |
1.21 |
0.34 |
0.06 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.52 |
0.66 |
0.11 |
-0.12 |
- |
| Interest |
0.45 |
0.22 |
0.04 |
- |
- |
| Gross Profit |
2.07 |
0.44 |
0.07 |
-0.12 |
- |
| Depreciation |
0.89 |
0.41 |
0.10 |
- |
- |
| Profit Before Tax |
1.18 |
0.03 |
-0.03 |
-0.12 |
- |
| Current Tax |
0.36 |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.03 |
-0.01 |
- |
- |
- |
| Reported Net Profit |
0.79 |
0.04 |
-0.03 |
-0.13 |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
0.79 |
0.04 |
-0.03 |
-0.13 |
- |
| Adjustment below Net Profit |
-0.08 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
-0.12 |
-0.16 |
-0.13 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
0.59 |
-0.12 |
-0.16 |
-0.13 |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
12.06 |
8.92 |
-6.69 |
-129.10 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
136.07 |
-18.47 |
-28.57 |
-119.10 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |