| Gross Sales |
159.45 |
131.45 |
224.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
159.45 |
131.45 |
224.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.10 |
2.80 |
7.30 |
| Total Income |
165.55 |
134.25 |
231.93 |
| Total Expenditure |
125.20 |
86.99 |
163.62 |
| PBIDT |
40.35 |
47.26 |
68.31 |
| Interest |
0.22 |
0.31 |
0.21 |
| PBDT |
40.13 |
46.95 |
68.09 |
| Depreciation |
1.93 |
1.46 |
1.45 |
| Tax |
10.10 |
12.67 |
16.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.65 |
-0.45 |
-0.06 |
| Reported Profit After Tax |
28.76 |
33.26 |
50.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.76 |
33.26 |
50.08 |
| EPS (Unit Curr.) |
1.55 |
1.96 |
3.04 |
| EPS (Adj) (Unit Curr.) |
1.55 |
1.96 |
3.04 |
| Calculated EPS (Unit Curr.) |
1.55 |
1.79 |
2.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.55 |
1.79 |
2.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.20 |
7.17 |
10.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.20 |
7.17 |
10.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
185.66 |
185.66 |
185.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.31 |
35.95 |
30.41 |
| PBDTM(%) |
25.17 |
35.72 |
30.31 |
| PATM(%) |
18.04 |
25.30 |
22.30 |