| Gross Sales |
224.62 |
201.65 |
125.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
224.62 |
201.65 |
125.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.30 |
1.58 |
0.25 |
| Total Income |
231.93 |
203.23 |
125.63 |
| Total Expenditure |
163.62 |
142.95 |
83.40 |
| PBIDT |
68.31 |
60.28 |
42.23 |
| Interest |
0.21 |
0.88 |
0.35 |
| PBDT |
68.09 |
59.40 |
41.88 |
| Depreciation |
1.45 |
1.01 |
0.99 |
| Tax |
16.62 |
15.49 |
10.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.46 |
0.17 |
| Reported Profit After Tax |
50.08 |
43.36 |
30.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.08 |
43.36 |
30.22 |
| EPS (Unit Curr.) |
3.04 |
2.82 |
1.99 |
| EPS (Adj) (Unit Curr.) |
3.04 |
2.82 |
1.99 |
| Calculated EPS (Unit Curr.) |
2.70 |
2.34 |
1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
2.70 |
2.34 |
1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.79 |
9.34 |
7.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.79 |
9.34 |
7.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
185.66 |
185.66 |
152.00 |
| Reserve & Surplus |
0.00 |
641.19 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.41 |
29.89 |
33.68 |
| PBDTM(%) |
30.31 |
29.46 |
33.40 |
| PATM(%) |
22.30 |
21.50 |
24.10 |