Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	683.10	634.74	220.15	226.35	51.92
Other Income	11.93	1.85	13.50	12.19	2.23
Stock Adjustments	418.15	-12.62	201.52	94.92	44.17
Total Income	1,113.18	623.97	435.17	333.46	98.32
EXPENDITURE :
Raw Materials	0.00	0.00	334.43	0.00	0.00
Power and Fuel Cost	0.12	0.03	0.05	0.13	0.03
Other Manufacturing Expenses	839.56	417.29	0.16	254.86	53.50
Selling and Administration Expenses	57.93	35.46	23.94	17.24	12.95
Miscellaneous Expenses	-23.26	-11.62	-4.14	1.37	4.70
Employee Benefit Expenses	20.76	13.39	6.91	4.62	0.00
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	218.07	169.41	73.83	65.03	27.14
Interest	1.75	3.13	1.19	2.48	0.91
Gross Profit	216.32	166.28	72.64	62.55	26.23
Depreciation	4.91	1.14	0.27	0.07	0.11
Profit Before Tax	211.41	165.14	72.37	62.48	26.12
Current Tax	55.28	42.06	17.90	13.94	6.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.80	0.14	-0.39	-0.04	0.00
Reported Net Profit	156.93	122.95	54.86	48.58	19.74
Extraordinary Items	1.50	0.05	0.55	2.43	0.00
Adjusted Net Profit	155.43	122.90	54.31	46.15	19.74
Adjustment below Net Profit	0.00	-131.21	0.00	0.00	0.00
Profit/Loss Balance carried down	171.20	179.46	124.52	76.02	55.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	328.13	171.20	179.38	124.60	75.58
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.45	8.09	274.29	242.90	98.70
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	47.60	21.28	1,001.06	726.58	481.85
Book Value(Adj)-Unit Curr	47.60	-	-	-	-