| Gross Sales |
77.93 |
112.70 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
77.93 |
112.70 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.01 |
0.06 |
| Total Income |
77.94 |
112.76 |
| Total Expenditure |
73.99 |
108.41 |
| PBIDT |
3.95 |
4.35 |
| Interest |
1.41 |
1.30 |
| PBDT |
2.54 |
3.05 |
| Depreciation |
0.36 |
0.36 |
| Tax |
0.77 |
0.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.02 |
| Reported Profit After Tax |
1.44 |
1.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.44 |
1.93 |
| EPS (Unit Curr.) |
0.96 |
8.97 |
| EPS (Adj) (Unit Curr.) |
0.96 |
8.97 |
| Calculated EPS (Unit Curr.) |
0.96 |
8.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.96 |
8.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.82 |
35.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.82 |
35.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
15.02 |
2.15 |
| Reserve & Surplus |
0.00 |
23.44 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
5.07 |
3.86 |
| PBDTM(%) |
3.26 |
2.71 |
| PATM(%) |
1.85 |
1.71 |