- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 23.92 | 2.15 | 0.12 | 0.12 | 0.12 |
Reserves | 50.30 | 21.51 | 1.90 | 1.38 | 3.16 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 74.22 | 23.66 | 2.02 | 1.50 | 3.28 |
Secured Loans | 44.34 | 41.15 | 13.77 | 11.13 | 9.43 |
Unsecured Loans | 3.11 | 3.36 | 4.33 | 11.74 | 9.46 |
Total Debt | 47.45 | 44.51 | 18.10 | 22.87 | 18.89 |
Other Liabilities | 0.05 | 0.02 | 0.00 | 0.19 | 0.20 |
Total Liabilities | 121.72 | 68.19 | 20.12 | 24.56 | 22.37 |
APPLICATION OF FUNDS : | |||||
Gross Block | 28.84 | 25.95 | 24.92 | 24.77 | 24.35 |
Less: Accumulated Depreciation | 7.55 | 6.12 | 4.72 | 3.35 | 1.99 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 21.29 | 19.83 | 20.20 | 21.42 | 22.36 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.18 | 0.43 | 0.30 | 0.30 | 0.30 |
Current Assets, Loans & Advances | |||||
Inventories | 24.39 | 19.29 | 12.99 | 0.20 | 0.10 |
Sundry Debtors | 99.17 | 14.32 | 0.18 | 0.04 | 0.66 |
Cash and Bank Balance | 0.83 | 0.36 | 0.69 | 0.45 | 0.13 |
Loans and Advances | 40.08 | 23.05 | 1.96 | 2.35 | 2.52 |
Total Current Assets | 164.46 | 57.03 | 15.82 | 3.04 | 3.41 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 61.71 | 6.39 | 17.37 | 1.22 | 4.20 |
Provisions | 2.71 | 1.63 | 0.05 | 0.01 | 0.00 |
Total CL & Provisions | 64.41 | 8.02 | 17.42 | 1.24 | 4.20 |
Net Current Assets | 100.04 | 49.01 | -1.60 | 1.80 | -0.79 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.06 | 0.01 | 1.78 | 1.95 | 0.22 |
Deferred Tax Liability | 1.75 | 1.64 | 0.74 | 1.12 | 0.00 |
Net Deferred Tax | -1.69 | -1.63 | 1.04 | 0.83 | 0.22 |
Other Assets | 0.89 | 0.55 | 0.18 | 0.19 | 0.27 |
Total Assets | 121.71 | 68.19 | 20.12 | 24.55 | 22.36 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |