| Gross Sales |
281.93 |
311.49 |
291.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
281.93 |
311.49 |
291.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.89 |
7.72 |
4.95 |
| Total Income |
291.82 |
319.22 |
296.30 |
| Total Expenditure |
269.57 |
275.46 |
258.91 |
| PBIDT |
22.25 |
43.75 |
37.38 |
| Interest |
0.00 |
0.07 |
0.09 |
| PBDT |
22.25 |
43.68 |
37.29 |
| Depreciation |
0.63 |
0.92 |
0.85 |
| Tax |
3.79 |
9.36 |
8.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.79 |
1.39 |
1.45 |
| Reported Profit After Tax |
16.04 |
32.01 |
26.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.04 |
32.01 |
26.61 |
| EPS (Unit Curr.) |
0.73 |
1.46 |
1.23 |
| EPS (Adj) (Unit Curr.) |
0.73 |
1.46 |
1.23 |
| Calculated EPS (Unit Curr.) |
0.73 |
1.45 |
1.20 |
| Calculated EPS (Adj) (Unit Curr.) |
0.73 |
1.45 |
1.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.90 |
5.80 |
4.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.90 |
5.80 |
4.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.44 |
110.44 |
110.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.89 |
14.05 |
12.83 |
| PBDTM(%) |
7.89 |
14.02 |
12.80 |
| PATM(%) |
5.69 |
10.28 |
9.13 |