| Gross Sales |
249.83 |
259.95 |
260.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
249.83 |
259.95 |
260.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.69 |
0.96 |
1.00 |
| Total Income |
261.52 |
260.92 |
261.77 |
| Total Expenditure |
232.49 |
234.79 |
237.77 |
| PBIDT |
29.03 |
26.13 |
24.00 |
| Interest |
0.27 |
2.67 |
2.60 |
| PBDT |
28.76 |
23.46 |
21.40 |
| Depreciation |
0.83 |
0.73 |
1.07 |
| Tax |
5.22 |
5.85 |
3.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
0.12 |
-1.48 |
| Reported Profit After Tax |
23.01 |
16.76 |
18.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.01 |
16.76 |
18.62 |
| EPS (Unit Curr.) |
1.05 |
0.79 |
0.88 |
| EPS (Adj) (Unit Curr.) |
1.05 |
0.79 |
0.88 |
| Calculated EPS (Unit Curr.) |
1.04 |
0.79 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
0.79 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.17 |
3.16 |
3.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.17 |
3.16 |
3.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.44 |
106.12 |
106.12 |
| Reserve & Surplus |
1,322.39 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.62 |
10.05 |
9.20 |
| PBDTM(%) |
11.51 |
9.02 |
8.21 |
| PATM(%) |
9.21 |
6.45 |
7.14 |