| Gross Sales |
253.72 |
275.62 |
281.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
253.72 |
275.62 |
281.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.93 |
16.82 |
9.89 |
| Total Income |
265.65 |
292.44 |
291.82 |
| Total Expenditure |
251.99 |
262.20 |
269.57 |
| PBIDT |
13.66 |
30.24 |
22.25 |
| Interest |
0.50 |
0.42 |
0.00 |
| PBDT |
13.16 |
29.81 |
22.25 |
| Depreciation |
0.81 |
1.01 |
0.63 |
| Tax |
1.97 |
3.41 |
3.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.83 |
1.93 |
1.79 |
| Reported Profit After Tax |
8.55 |
23.47 |
16.04 |
| Extra-ordinary Items |
-1.37 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.92 |
23.47 |
16.04 |
| EPS (Unit Curr.) |
0.39 |
1.06 |
0.73 |
| EPS (Adj) (Unit Curr.) |
0.39 |
1.06 |
0.73 |
| Calculated EPS (Unit Curr.) |
0.04 |
1.06 |
0.73 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
1.06 |
0.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.15 |
4.25 |
2.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.15 |
4.25 |
2.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,104.44 |
110.44 |
110.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.38 |
10.97 |
7.89 |
| PBDTM(%) |
5.19 |
10.82 |
7.89 |
| PATM(%) |
3.37 |
8.52 |
5.69 |