INCOME : |
|
|
|
|
|
Sales Turnover |
1,016.18 |
907.57 |
627.08 |
523.32 |
536.58 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1,016.18 |
907.57 |
627.08 |
523.32 |
536.58 |
Other Income |
8.86 |
2.23 |
1.19 |
6.32 |
0.16 |
Stock Adjustments |
-26.76 |
45.66 |
42.15 |
28.62 |
5.43 |
Total Income |
998.28 |
955.46 |
670.42 |
558.26 |
542.17 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
743.88 |
762.71 |
551.09 |
437.16 |
449.36 |
Power and Fuel Cost |
0.42 |
0.38 |
0.28 |
0.11 |
0.18 |
Other Manufacturing Expenses |
4.38 |
4.40 |
9.73 |
7.09 |
4.40 |
Selling and Administration Expenses |
112.92 |
88.64 |
26.59 |
17.17 |
13.61 |
Miscellaneous Expenses |
3.40 |
13.89 |
4.51 |
1.19 |
0.10 |
Employee Benefit Expenses |
39.89 |
31.48 |
24.71 |
20.38 |
24.29 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
93.37 |
53.96 |
53.52 |
75.16 |
50.24 |
Interest |
7.73 |
0.55 |
0.31 |
0.25 |
- |
Gross Profit |
85.64 |
53.41 |
53.21 |
74.91 |
50.24 |
Depreciation |
4.02 |
1.66 |
0.70 |
0.22 |
0.05 |
Profit Before Tax |
81.62 |
51.75 |
52.51 |
74.69 |
50.19 |
Current Tax |
19.81 |
15.89 |
13.85 |
18.45 |
12.75 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.25 |
-2.20 |
-0.29 |
-0.12 |
- |
Reported Net Profit |
62.08 |
38.06 |
38.96 |
56.36 |
37.44 |
Extraordinary Items |
0.47 |
0.01 |
0.17 |
0.34 |
0.12 |
Adjusted Net Profit |
61.61 |
38.05 |
38.79 |
56.02 |
37.32 |
Adjustment below Net Profit |
- |
-97.49 |
0.03 |
- |
- |
Profit/Loss Balance carried down |
72.56 |
132.00 |
93.09 |
37.41 |
-0.03 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
134.64 |
72.56 |
132.07 |
93.77 |
37.41 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
30.00 |
- |
- |
- |
- |
Dividend Per Share(Rs) |
1.50 |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.92 |
1.95 |
38,956.60 |
56,357.68 |
37,442.82 |
Earnings Per Share(Adj)-Unit Curr |
2.92 |
- |
- |
- |
- |
Book Value |
33.59 |
8.71 |
132,084.20 |
93,777.99 |
37,420.31 |
Book Value(Adj)-Unit Curr |
33.59 |
- |
- |
- |
- |