Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,112.63	1,016.18	907.57	627.08	523.32
Other Income	25.33	8.86	2.23	1.19	6.32
Stock Adjustments	42.60	-26.76	45.66	42.15	28.62
Total Income	1,180.56	998.28	955.46	670.42	558.26
EXPENDITURE :
Raw Materials	864.59	743.88	762.71	551.09	437.16
Power and Fuel Cost	0.47	0.42	0.38	0.28	0.11
Other Manufacturing Expenses	4.23	4.38	4.40	9.73	7.09
Selling and Administration Expenses	125.50	112.92	88.64	26.59	17.17
Miscellaneous Expenses	2.55	3.40	13.89	4.51	1.19
Employee Benefit Expenses	46.75	39.89	31.48	24.71	20.38
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	136.47	93.37	53.96	53.52	75.16
Interest	3.28	7.73	0.55	0.31	0.25
Gross Profit	133.19	85.64	53.41	53.21	74.91
Depreciation	3.34	4.02	1.66	0.70	0.22
Profit Before Tax	129.85	81.62	51.75	52.51	74.69
Current Tax	28.80	19.81	15.89	13.85	18.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.67	-0.25	-2.20	-0.29	-0.12
Reported Net Profit	98.39	62.08	38.06	38.96	56.36
Extraordinary Items	10.10	0.47	0.01	0.17	0.34
Adjusted Net Profit	88.29	61.61	38.05	38.79	56.02
Adjustment below Net Profit	0.00	0.00	-97.49	0.03	0.00
Profit/Loss Balance carried down	134.64	72.56	132.00	93.09	37.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	33.13	0.00	0.00	0.00	0.00
P & L Balance carried down	199.89	134.64	72.56	132.07	93.77
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	30.00	30.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.45	2.92	1.95	38,956.60	56,357.68
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	67.52	33.59	8.71	132,084.20	93,777.99
Book Value(Adj)-Unit Curr	67.52	33.59	-	-	-