| Gross Sales |
78.47 |
78.25 |
85.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
78.47 |
78.25 |
85.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.22 |
6.09 |
4.45 |
| Total Income |
81.69 |
84.34 |
90.35 |
| Total Expenditure |
65.14 |
64.48 |
66.66 |
| PBIDT |
16.55 |
19.86 |
23.69 |
| Interest |
0.29 |
0.43 |
0.15 |
| PBDT |
16.26 |
19.43 |
23.54 |
| Depreciation |
1.02 |
0.38 |
0.56 |
| Tax |
4.58 |
4.35 |
5.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
0.21 |
0.07 |
| Reported Profit After Tax |
10.92 |
14.49 |
17.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.92 |
14.49 |
17.10 |
| EPS (Unit Curr.) |
1.99 |
2.64 |
3.11 |
| EPS (Adj) (Unit Curr.) |
1.99 |
2.64 |
3.11 |
| Calculated EPS (Unit Curr.) |
1.99 |
2.64 |
3.11 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
2.64 |
3.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.95 |
10.55 |
12.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.95 |
10.55 |
12.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.93 |
54.93 |
54.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.09 |
25.38 |
27.58 |
| PBDTM(%) |
20.72 |
24.83 |
27.40 |
| PATM(%) |
13.92 |
18.52 |
19.90 |