| Gross Sales |
131.99 |
102.62 |
96.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
131.99 |
102.62 |
96.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.57 |
2.99 |
3.74 |
| Total Income |
135.56 |
105.61 |
100.61 |
| Total Expenditure |
115.86 |
86.37 |
82.73 |
| PBIDT |
19.69 |
19.24 |
17.89 |
| Interest |
0.47 |
0.46 |
0.55 |
| PBDT |
19.22 |
18.78 |
17.34 |
| Depreciation |
1.33 |
1.24 |
1.19 |
| Tax |
2.91 |
3.80 |
4.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.97 |
0.82 |
-0.04 |
| Reported Profit After Tax |
15.95 |
12.93 |
12.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.95 |
12.93 |
12.13 |
| EPS (Unit Curr.) |
2.90 |
2.35 |
2.21 |
| EPS (Adj) (Unit Curr.) |
2.90 |
2.35 |
2.21 |
| Calculated EPS (Unit Curr.) |
2.90 |
2.35 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.90 |
2.35 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.62 |
9.41 |
8.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.62 |
9.41 |
8.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.93 |
54.93 |
54.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.92 |
18.75 |
18.47 |
| PBDTM(%) |
14.56 |
18.30 |
17.90 |
| PATM(%) |
12.08 |
12.60 |
12.52 |