| Gross Sales |
102.88 |
82.27 |
78.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.88 |
82.27 |
78.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.62 |
2.51 |
3.22 |
| Total Income |
107.50 |
84.78 |
81.69 |
| Total Expenditure |
89.17 |
73.85 |
65.14 |
| PBIDT |
18.34 |
10.93 |
16.55 |
| Interest |
0.46 |
0.88 |
0.29 |
| PBDT |
17.88 |
10.05 |
16.26 |
| Depreciation |
1.00 |
0.98 |
1.02 |
| Tax |
4.38 |
1.99 |
4.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.75 |
-0.26 |
| Reported Profit After Tax |
12.52 |
6.33 |
10.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.52 |
6.33 |
10.92 |
| EPS (Unit Curr.) |
2.28 |
1.15 |
1.99 |
| EPS (Adj) (Unit Curr.) |
2.28 |
1.15 |
1.99 |
| Calculated EPS (Unit Curr.) |
2.28 |
1.15 |
1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
2.28 |
1.15 |
1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.12 |
4.61 |
7.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.12 |
4.61 |
7.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.93 |
54.93 |
54.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.83 |
13.29 |
21.09 |
| PBDTM(%) |
17.38 |
12.22 |
20.72 |
| PATM(%) |
12.17 |
7.69 |
13.92 |