Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	324.89	251.79	234.21	184.35	70.92
Other Income	16.27	1.48	0.59	1.10	0.17
Stock Adjustments	2.39	0.15	1.14	0.41	-0.42
Total Income	343.55	253.42	235.94	185.86	70.67
EXPENDITURE :
Raw Materials	220.61	154.35	147.62	138.12	56.63
Power and Fuel Cost	2.21	1.80	1.53	0.99	0.25
Other Manufacturing Expenses	1.36	0.29	0.50	7.55	0.14
Selling and Administration Expenses	34.58	26.76	28.03	10.25	5.80
Miscellaneous Expenses	2.31	1.89	0.83	2.60	0.34
Employee Benefit Expenses	11.45	6.55	5.19	2.95	1.92
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	71.03	61.77	52.24	23.38	5.58
Interest	1.76	1.72	2.00	1.58	0.08
Gross Profit	69.27	60.05	50.24	21.80	5.50
Depreciation	2.94	1.65	1.11	0.89	0.21
Profit Before Tax	66.33	58.40	49.13	20.91	5.29
Current Tax	16.72	15.27	12.94	5.57	1.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.78	-0.20	0.00	-0.21	0.02
Reported Net Profit	48.84	43.33	36.20	15.55	3.83
Extraordinary Items	-0.24	-0.10	0.00	-0.04	-0.02
Adjusted Net Profit	49.08	43.43	36.20	15.59	3.85
Adjustment below Net Profit	0.00	0.00	-39.17	0.12	0.00
Profit/Loss Balance carried down	59.44	16.11	19.08	3.42	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	108.27	59.44	16.11	19.09	3.83
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.89	7.89	8.99	147.64	36.39
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	68.58	59.69	14.40	191.24	46.39
Book Value(Adj)-Unit Curr	68.58	59.69	-	-	-