| Gross Sales |
666.00 |
606.84 |
509.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
666.00 |
606.84 |
509.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.96 |
1.65 |
1.55 |
| Total Income |
668.96 |
608.49 |
511.52 |
| Total Expenditure |
587.78 |
541.15 |
450.19 |
| PBIDT |
81.19 |
67.33 |
61.33 |
| Interest |
12.22 |
8.05 |
7.62 |
| PBDT |
68.97 |
59.29 |
53.70 |
| Depreciation |
1.14 |
1.76 |
0.84 |
| Tax |
16.92 |
14.61 |
13.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
-0.21 |
0.00 |
| Reported Profit After Tax |
49.85 |
43.13 |
39.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.85 |
43.13 |
39.44 |
| EPS (Unit Curr.) |
4.47 |
3.86 |
3.53 |
| EPS (Adj) (Unit Curr.) |
4.47 |
3.86 |
3.53 |
| Calculated EPS (Unit Curr.) |
4.47 |
3.86 |
3.53 |
| Calculated EPS (Adj) (Unit Curr.) |
4.47 |
3.86 |
3.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.87 |
15.46 |
14.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.87 |
15.46 |
14.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.32 |
22.32 |
22.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.19 |
11.10 |
12.03 |
| PBDTM(%) |
10.36 |
9.77 |
10.53 |
| PATM(%) |
7.48 |
7.11 |
7.73 |