Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,407.55	741.42	330.84	300.07	287.10
Other Income	12.38	4.03	2.22	0.06	3.86
Stock Adjustments	24.98	74.06	9.71	-14.79	0.00
Total Income	1,444.91	819.51	342.77	285.34	290.96
EXPENDITURE :
Raw Materials	764.83	554.11	171.76	128.95	90.83
Power and Fuel Cost	0.74	0.52	0.42	0.40	15.31
Other Manufacturing Expenses	471.09	183.15	128.53	0.10	90.38
Selling and Administration Expenses	16.95	8.47	4.38	3.62	4.62
Miscellaneous Expenses	3.55	0.37	1.06	103.55	0.34
Employee Benefit Expenses	22.79	9.46	10.06	28.75	69.25
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	164.96	63.45	26.56	19.96	20.23
Interest	23.86	8.86	5.53	3.46	3.84
Gross Profit	141.10	54.59	21.03	16.50	16.39
Depreciation	2.02	0.34	0.60	0.67	1.96
Profit Before Tax	139.08	54.25	20.43	15.83	14.43
Current Tax	36.53	13.53	5.07	3.87	3.16
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.58	0.10	-0.10	0.39	-0.74
Reported Net Profit	103.13	40.61	15.46	11.57	12.00
Extraordinary Items	3.14	0.00	0.08	0.00	2.99
Adjusted Net Profit	99.99	40.61	15.38	11.57	9.01
Adjustment below Net Profit	0.00	0.00	-15.07	0.00	-2.63
Profit/Loss Balance carried down	98.41	57.99	57.77	44.85	38.18
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.32	0.19	0.16	-1.35	0.00
P & L Balance carried down	201.21	98.41	57.99	57.77	47.55
Dividend	0.32	0.19	0.16	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	1.50	1.20	20.00	0.00
Dividend Per Share(Rs)	0.00	0.03	0.12	2.00	0.00
Earnings Per Share-Unit Curr	9.39	3.76	9.72	141.06	146.37
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	33.81	14.54	48.55	714.50	589.91
Book Value(Adj)-Unit Curr	33.81	2.91	-	-	-