| Gross Sales |
478.09 |
439.62 |
415.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
478.09 |
439.62 |
415.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.76 |
4.36 |
4.17 |
| Total Income |
480.85 |
443.98 |
419.99 |
| Total Expenditure |
454.17 |
420.79 |
395.02 |
| PBIDT |
26.68 |
23.18 |
24.97 |
| Interest |
4.14 |
4.53 |
4.53 |
| PBDT |
22.54 |
18.66 |
20.43 |
| Depreciation |
7.89 |
6.50 |
5.74 |
| Tax |
3.86 |
3.18 |
4.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.04 |
-0.18 |
| Reported Profit After Tax |
10.83 |
8.95 |
10.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.83 |
8.95 |
10.78 |
| EPS (Unit Curr.) |
1.06 |
0.88 |
1.06 |
| EPS (Adj) (Unit Curr.) |
1.06 |
0.88 |
1.06 |
| Calculated EPS (Unit Curr.) |
1.06 |
0.88 |
1.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
0.88 |
1.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.25 |
3.51 |
4.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.25 |
3.51 |
4.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.98 |
50.98 |
50.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.58 |
5.27 |
6.01 |
| PBDTM(%) |
4.71 |
4.24 |
4.91 |
| PATM(%) |
2.27 |
2.04 |
2.59 |