| Gross Sales |
495.72 |
478.09 |
439.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
495.72 |
478.09 |
439.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.26 |
2.76 |
4.36 |
| Total Income |
498.98 |
480.85 |
443.98 |
| Total Expenditure |
474.28 |
454.17 |
420.79 |
| PBIDT |
24.69 |
26.68 |
23.18 |
| Interest |
5.25 |
4.14 |
4.53 |
| PBDT |
19.44 |
22.54 |
18.66 |
| Depreciation |
8.19 |
7.89 |
6.50 |
| Tax |
3.39 |
3.86 |
3.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
-0.04 |
0.04 |
| Reported Profit After Tax |
8.26 |
10.83 |
8.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.26 |
10.83 |
8.95 |
| EPS (Unit Curr.) |
0.81 |
1.06 |
0.88 |
| EPS (Adj) (Unit Curr.) |
0.81 |
1.06 |
0.88 |
| Calculated EPS (Unit Curr.) |
0.81 |
1.06 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
1.06 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.24 |
4.25 |
3.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.24 |
4.25 |
3.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.98 |
50.98 |
50.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.98 |
5.58 |
5.27 |
| PBDTM(%) |
3.92 |
4.71 |
4.24 |
| PATM(%) |
1.67 |
2.27 |
2.04 |