| Gross Sales |
431.43 |
422.71 |
401.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
431.43 |
422.71 |
401.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.88 |
1.37 |
1.51 |
| Total Income |
433.31 |
424.08 |
403.15 |
| Total Expenditure |
395.29 |
387.25 |
357.81 |
| PBIDT |
38.02 |
36.83 |
45.34 |
| Interest |
6.72 |
6.08 |
6.75 |
| PBDT |
31.30 |
30.75 |
38.59 |
| Depreciation |
5.77 |
5.23 |
5.82 |
| Tax |
6.72 |
6.78 |
8.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
-0.15 |
-0.25 |
| Reported Profit After Tax |
18.96 |
18.90 |
24.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.96 |
18.90 |
24.20 |
| EPS (Unit Curr.) |
2.33 |
2.40 |
3.08 |
| EPS (Adj) (Unit Curr.) |
2.33 |
2.40 |
3.08 |
| Calculated EPS (Unit Curr.) |
1.86 |
2.40 |
3.07 |
| Calculated EPS (Adj) (Unit Curr.) |
1.86 |
2.40 |
3.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.44 |
9.61 |
12.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.44 |
9.61 |
12.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.98 |
39.35 |
39.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.81 |
8.71 |
11.29 |
| PBDTM(%) |
7.25 |
7.27 |
9.61 |
| PATM(%) |
4.39 |
4.47 |
6.03 |