Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,725.72	1,685.77	1,633.06	1,470.88	1,110.11
Other Income	13.21	5.74	4.77	4.91	3.78
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	1,738.93	1,691.51	1,637.83	1,475.79	1,113.89
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	1,280.41	0.00
Power and Fuel Cost	0.65	0.54	0.50	0.38	0.35
Other Manufacturing Expenses	1,491.09	1,437.17	1,422.02	0.00	961.29
Selling and Administration Expenses	57.62	50.75	44.84	8.29	33.07
Miscellaneous Expenses	2.72	4.23	1.89	40.49	6.63
Employee Benefit Expenses	53.09	46.91	41.75	37.04	27.71
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	133.76	151.91	126.82	109.18	84.84
Interest	22.13	22.28	15.50	14.22	13.23
Gross Profit	111.63	129.63	111.32	94.96	71.61
Depreciation	23.79	21.24	15.27	11.60	11.59
Profit Before Tax	87.84	108.39	96.05	83.36	60.02
Current Tax	23.09	28.59	24.56	22.36	15.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.38	-0.53	-0.05	-0.12	-0.17
Reported Net Profit	65.13	80.33	71.55	61.12	44.51
Extraordinary Items	0.00	0.00	0.00	0.00	-0.01
Adjusted Net Profit	65.13	80.33	71.55	61.12	44.52
Adjustment below Net Profit	0.00	0.00	0.00	-61.31	0.00
Profit/Loss Balance carried down	345.35	265.02	203.31	0.04	112.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	9.84	0.00	0.00
P & L Balance carried down	410.47	345.35	265.02	-0.16	157.19
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.39	10.21	9.09	15.53	11.31
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	81.22	50.63	40.47	65.43	49.95
Book Value(Adj)-Unit Curr	81.22	-	-	-	-