| Gross Sales |
376.84 |
377.10 |
773.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
376.84 |
377.10 |
773.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.87 |
4.74 |
6.13 |
| Total Income |
381.71 |
381.85 |
779.81 |
| Total Expenditure |
352.73 |
367.49 |
721.99 |
| PBIDT |
28.97 |
14.35 |
57.82 |
| Interest |
12.44 |
13.75 |
14.01 |
| PBDT |
16.54 |
0.61 |
43.81 |
| Depreciation |
12.11 |
11.60 |
11.32 |
| Tax |
0.75 |
-1.87 |
5.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.46 |
-1.15 |
3.41 |
| Reported Profit After Tax |
3.21 |
-7.97 |
23.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.21 |
-7.97 |
23.55 |
| EPS (Unit Curr.) |
0.33 |
-0.83 |
2.46 |
| EPS (Adj) (Unit Curr.) |
0.33 |
-0.83 |
2.46 |
| Calculated EPS (Unit Curr.) |
0.33 |
-0.83 |
2.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
-0.83 |
2.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.34 |
-3.32 |
9.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.34 |
-3.32 |
9.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
95.97 |
95.97 |
95.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.69 |
3.81 |
7.47 |
| PBDTM(%) |
4.39 |
0.16 |
5.66 |
| PATM(%) |
0.85 |
-2.11 |
3.04 |