| Gross Sales |
662.39 |
643.25 |
376.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
662.39 |
643.25 |
376.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.09 |
5.53 |
4.87 |
| Total Income |
668.48 |
648.78 |
381.71 |
| Total Expenditure |
607.72 |
571.10 |
352.73 |
| PBIDT |
60.76 |
77.67 |
28.97 |
| Interest |
15.77 |
13.73 |
12.44 |
| PBDT |
44.99 |
63.94 |
16.54 |
| Depreciation |
12.72 |
12.36 |
12.11 |
| Tax |
6.56 |
11.05 |
0.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.85 |
1.08 |
0.46 |
| Reported Profit After Tax |
23.86 |
39.44 |
3.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.86 |
39.44 |
3.21 |
| EPS (Unit Curr.) |
2.49 |
4.11 |
0.33 |
| EPS (Adj) (Unit Curr.) |
2.49 |
4.11 |
0.33 |
| Calculated EPS (Unit Curr.) |
2.49 |
4.11 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
2.49 |
4.11 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.94 |
16.44 |
1.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.94 |
16.44 |
1.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
95.97 |
95.97 |
95.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.17 |
12.07 |
7.69 |
| PBDTM(%) |
6.79 |
9.94 |
4.39 |
| PATM(%) |
3.60 |
6.13 |
0.85 |