Epack Durable Ltd | Industry : (Consumer Durables) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 95.80 | 52.09 | 89.74 | 48.17 | 48.17 |
Reserves | 798.11 | 241.90 | 211.57 | 20.74 | 13.19 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 18.82 | -18.82 | 0.00 | 0.00 |
Total Shareholders Funds | 893.91 | 312.81 | 282.49 | 68.91 | 61.36 |
Secured Loans | 331.40 | 492.45 | 365.92 | 238.44 | 253.06 |
Unsecured Loans | 54.69 | 32.43 | 31.44 | 23.83 | 16.91 |
Total Debt | 386.09 | 524.88 | 397.36 | 262.27 | 269.97 |
Other Liabilities | 3.80 | 2.08 | 1.39 | 0.95 | 0.64 |
Total Liabilities | 1,283.80 | 839.77 | 681.24 | 332.13 | 331.97 |
APPLICATION OF FUNDS : | |||||
Gross Block | 779.45 | 487.11 | 321.63 | 142.91 | 131.24 |
Less: Accumulated Depreciation | 101.33 | 109.89 | 40.12 | 26.98 | 18.26 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 678.12 | 377.22 | 281.51 | 115.93 | 112.98 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 26.63 | 90.69 | 8.42 | 0.00 | 0.00 |
Investments | 10.83 | 39.93 | 37.35 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 378.16 | 273.94 | 241.52 | 140.47 | 135.18 |
Sundry Debtors | 212.41 | 469.74 | 354.66 | 234.18 | 198.50 |
Cash and Bank Balance | 107.06 | 75.18 | 53.52 | 11.54 | 10.49 |
Loans and Advances | 302.80 | 21.00 | 34.92 | 15.25 | 31.44 |
Total Current Assets | 1,000.42 | 839.86 | 684.61 | 401.44 | 375.61 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 465.33 | 573.69 | 330.64 | 179.70 | 152.60 |
Provisions | 1.57 | 0.50 | 0.96 | 1.65 | 0.45 |
Total CL & Provisions | 466.89 | 574.18 | 331.60 | 181.34 | 153.05 |
Net Current Assets | 533.53 | 265.68 | 353.01 | 220.10 | 222.56 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 10.95 | 9.90 | 0.60 | 0.57 | 0.25 |
Deferred Tax Liability | 30.31 | 20.74 | 9.19 | 7.46 | 6.97 |
Net Deferred Tax | -19.36 | -10.84 | -8.59 | -6.89 | -6.72 |
Other Assets | 54.05 | 77.09 | 9.55 | 2.99 | 3.16 |
Total Assets | 1,283.80 | 839.77 | 681.25 | 332.13 | 331.98 |
Contingent Liabilities | 9.88 | 2.26 | 2.61 | 1.56 | 0.00 |