| Gross Sales |
658.28 |
732.13 |
721.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
658.28 |
732.13 |
721.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.41 |
152.77 |
61.68 |
| Total Income |
693.69 |
884.90 |
783.19 |
| Total Expenditure |
591.50 |
657.93 |
618.14 |
| PBIDT |
102.19 |
226.97 |
165.05 |
| Interest |
1.86 |
2.31 |
1.77 |
| PBDT |
100.33 |
224.66 |
163.28 |
| Depreciation |
4.35 |
4.32 |
3.27 |
| Tax |
23.82 |
54.93 |
34.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
72.16 |
165.41 |
125.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.16 |
165.41 |
125.88 |
| EPS (Unit Curr.) |
2.06 |
4.71 |
3.59 |
| EPS (Adj) (Unit Curr.) |
2.06 |
4.71 |
3.59 |
| Calculated EPS (Unit Curr.) |
2.06 |
4.71 |
3.59 |
| Calculated EPS (Adj) (Unit Curr.) |
2.06 |
4.71 |
3.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.22 |
18.85 |
14.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.22 |
18.85 |
14.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
125.00 |
125.00 |
0.00 |
| Equity |
35.10 |
35.10 |
35.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.52 |
31.00 |
22.88 |
| PBDTM(%) |
15.24 |
30.69 |
22.63 |
| PATM(%) |
10.96 |
22.59 |
17.45 |