| Gross Sales |
836.61 |
914.25 |
672.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
836.61 |
914.25 |
672.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.06 |
36.35 |
36.24 |
| Total Income |
871.67 |
950.60 |
708.36 |
| Total Expenditure |
769.20 |
668.54 |
608.66 |
| PBIDT |
102.47 |
282.06 |
99.70 |
| Interest |
4.33 |
8.34 |
2.38 |
| PBDT |
98.14 |
273.72 |
97.32 |
| Depreciation |
4.59 |
5.28 |
4.32 |
| Tax |
24.37 |
42.80 |
27.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
69.18 |
225.64 |
65.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.18 |
225.64 |
65.79 |
| EPS (Unit Curr.) |
1.97 |
6.43 |
1.87 |
| EPS (Adj) (Unit Curr.) |
1.97 |
6.43 |
1.87 |
| Calculated EPS (Unit Curr.) |
1.97 |
6.43 |
1.87 |
| Calculated EPS (Adj) (Unit Curr.) |
1.97 |
6.43 |
1.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.88 |
25.71 |
7.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.88 |
25.71 |
7.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
35.10 |
35.10 |
35.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.25 |
30.85 |
14.83 |
| PBDTM(%) |
11.73 |
29.94 |
14.48 |
| PATM(%) |
8.27 |
24.68 |
9.79 |