Profit & Loss

  • Company Name :
Aegis Logistics Ltd Industry : (Trading)
  • BSE Code:
  • 500003
  • NSE Symbol:
  • AEGISLOG
  • P/E(TTM):
  • 56.52
  • ISIN Demat:
  • INE208C01025
  • Div & Yield%:
  • 0.86
  • EPS(TTM):
  • 13.42
  • Book Value(₹):
  • 71.40
  • Market Cap(₹Cr.):
  • 26,621.60
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 2,980.35 3,075.13 1,227.98 704.90 859.72
Excise Duty - - - - -
Net Sales 2,980.35 3,075.13 1,227.98 704.90 859.72
Other Income 209.92 728.37 262.53 82.45 66.54
Stock Adjustments -85.66 61.84 19.38 14.62 -1.91
Total Income 3,104.61 3,865.34 1,509.89 801.97 924.35
EXPENDITURE :          
Raw Materials 2,366.99 2,633.27 770.62 335.89 497.21
Power and Fuel Cost 9.23 9.57 12.41 11.27 12.85
Other Manufacturing Expenses 67.10 65.55 39.89 41.93 40.26
Selling and Administration Expenses 32.66 33.30 30.33 32.74 25.38
Miscellaneous Expenses 45.33 13.51 18.09 110.21 246.24
Employee Benefit Expenses 32.13 37.46 49.74 33.03 38.32
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 551.17 1,072.68 588.81 236.91 64.08
Interest 10.04 16.62 18.76 15.48 22.69
Gross Profit 541.13 1,056.06 570.05 221.43 41.39
Depreciation 17.89 24.59 45.27 39.53 37.97
Profit Before Tax 523.24 1,031.47 524.78 181.90 3.42
Current Tax 131.43 219.64 63.96 7.31 17.77
Fringe Benefit tax - - - - -
Deferred Tax -20.03 -5.49 8.92 18.62 -39.04
Reported Net Profit 411.83 817.32 451.90 155.97 24.69
Extraordinary Items 6.13 5.02 -8.32 - -0.09
Adjusted Net Profit 405.70 812.30 460.22 155.97 24.78
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 1,566.57 924.75 613.25 498.73 521.59
Statutory Appropriations - - - - -
Appropriations 201.83 175.50 140.40 41.44 47.55
P & L Balance carried down 1,776.58 1,566.57 924.75 613.25 498.73
Dividend 157.95 157.95 70.20 - 16.98
Preference Dividend - - - - -
Equity Dividend (%) 650.00 575.00 250.00 200.00 170.00
Dividend Per Share(Rs) 6.50 5.75 2.50 2.00 1.70
Earnings Per Share-Unit Curr 11.73 23.28 12.87 4.44 0.73
Earnings Per Share(Adj)-Unit Curr 11.73 23.28 12.87 4.44 0.73
Book Value 67.87 61.90 43.62 34.74 29.59
Book Value(Adj)-Unit Curr 67.87 61.90 43.62 34.74 29.59