| Gross Sales |
309.27 |
222.44 |
182.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
309.27 |
222.44 |
182.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.85 |
2.99 |
0.74 |
| Total Income |
311.12 |
225.43 |
183.19 |
| Total Expenditure |
286.21 |
205.89 |
167.31 |
| PBIDT |
24.91 |
19.55 |
15.88 |
| Interest |
3.05 |
2.89 |
3.83 |
| PBDT |
21.87 |
16.66 |
12.05 |
| Depreciation |
5.87 |
3.14 |
2.78 |
| Tax |
4.18 |
3.43 |
2.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.05 |
-0.10 |
| Reported Profit After Tax |
12.00 |
10.14 |
6.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.00 |
10.14 |
6.92 |
| EPS (Unit Curr.) |
3.59 |
3.59 |
2.78 |
| EPS (Adj) (Unit Curr.) |
3.59 |
3.59 |
2.78 |
| Calculated EPS (Unit Curr.) |
3.59 |
3.04 |
2.78 |
| Calculated EPS (Adj) (Unit Curr.) |
3.59 |
3.04 |
2.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.38 |
12.14 |
11.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.38 |
12.14 |
11.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.40 |
33.40 |
24.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.05 |
8.79 |
8.70 |
| PBDTM(%) |
7.07 |
7.49 |
6.60 |
| PATM(%) |
3.88 |
4.56 |
3.79 |