| Gross Sales |
182.45 |
219.67 |
177.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.45 |
219.67 |
177.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
1.75 |
1.53 |
| Total Income |
183.19 |
221.42 |
178.91 |
| Total Expenditure |
167.31 |
204.09 |
163.91 |
| PBIDT |
15.88 |
17.33 |
15.00 |
| Interest |
3.83 |
4.01 |
4.07 |
| PBDT |
12.05 |
13.31 |
10.93 |
| Depreciation |
2.78 |
3.12 |
2.65 |
| Tax |
2.45 |
3.24 |
2.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.22 |
0.08 |
| Reported Profit After Tax |
6.92 |
7.18 |
6.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.92 |
7.18 |
6.12 |
| EPS (Unit Curr.) |
2.78 |
2.92 |
2.51 |
| EPS (Adj) (Unit Curr.) |
2.78 |
2.92 |
2.51 |
| Calculated EPS (Unit Curr.) |
2.78 |
2.88 |
2.46 |
| Calculated EPS (Adj) (Unit Curr.) |
2.78 |
2.88 |
2.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.13 |
11.54 |
9.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.13 |
11.54 |
9.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.88 |
24.88 |
24.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.70 |
7.89 |
8.46 |
| PBDTM(%) |
6.60 |
6.06 |
6.16 |
| PATM(%) |
3.79 |
3.27 |
3.45 |