Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	820.69	814.19	1,018.55	766.16	823.37
Other Income	5.30	3.52	1.26	5.68	4.38
Stock Adjustments	20.63	29.44	18.40	-7.19	8.01
Total Income	846.62	847.15	1,038.21	764.65	835.76
EXPENDITURE :
Raw Materials	681.94	688.34	878.59	643.16	718.25
Power and Fuel Cost	10.31	9.50	5.51	3.13	3.13
Other Manufacturing Expenses	21.27	22.45	20.74	12.21	13.12
Selling and Administration Expenses	35.64	39.99	60.61	57.49	53.06
Miscellaneous Expenses	2.06	2.67	5.63	1.54	1.29
Employee Benefit Expenses	31.71	27.18	22.64	19.03	17.80
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	63.69	57.02	44.49	28.09	29.11
Interest	17.64	16.37	12.38	8.10	8.95
Gross Profit	46.05	40.65	32.11	19.99	20.16
Depreciation	11.73	10.04	9.86	4.70	4.61
Profit Before Tax	34.32	30.61	22.25	15.29	15.55
Current Tax	9.32	8.38	5.90	3.76	4.07
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.27	-0.30	-0.03	0.16	-0.02
Reported Net Profit	25.28	22.53	16.38	11.37	11.50
Extraordinary Items	0.03	0.00	-0.01	0.10	0.00
Adjusted Net Profit	25.25	22.53	16.39	11.27	11.50
Adjustment below Net Profit	0.00	-10.88	0.00	0.00	0.00
Profit/Loss Balance carried down	70.02	58.37	42.37	31.00	19.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.38	0.00	0.00
P & L Balance carried down	95.30	70.02	58.37	42.37	31.00
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.16	9.24	42.99	29.84	30.18
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	54.08	38.72	188.64	146.58	116.80
Book Value(Adj)-Unit Curr	-	-	-	-	-