| Gross Sales |
969.91 |
786.97 |
818.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
969.91 |
786.97 |
818.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.77 |
16.42 |
15.15 |
| Total Income |
981.68 |
803.38 |
833.50 |
| Total Expenditure |
850.46 |
695.21 |
724.85 |
| PBIDT |
131.22 |
108.18 |
108.65 |
| Interest |
20.06 |
20.78 |
21.59 |
| PBDT |
111.17 |
87.39 |
87.06 |
| Depreciation |
12.22 |
12.93 |
12.78 |
| Tax |
24.94 |
19.27 |
18.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.45 |
-0.67 |
-0.15 |
| Reported Profit After Tax |
74.46 |
55.86 |
55.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
74.46 |
55.86 |
55.92 |
| EPS (Unit Curr.) |
4.27 |
3.21 |
3.21 |
| EPS (Adj) (Unit Curr.) |
4.27 |
3.21 |
3.21 |
| Calculated EPS (Unit Curr.) |
4.27 |
3.21 |
3.21 |
| Calculated EPS (Adj) (Unit Curr.) |
4.27 |
3.21 |
3.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.10 |
12.83 |
12.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.10 |
12.83 |
12.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.10 |
87.10 |
87.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.53 |
13.75 |
13.28 |
| PBDTM(%) |
11.46 |
11.10 |
10.64 |
| PATM(%) |
7.68 |
7.10 |
6.83 |