| Gross Sales |
810.24 |
809.70 |
773.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
810.24 |
809.70 |
773.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.72 |
14.70 |
8.32 |
| Total Income |
819.96 |
824.40 |
781.34 |
| Total Expenditure |
705.24 |
707.77 |
656.93 |
| PBIDT |
114.72 |
116.63 |
124.41 |
| Interest |
10.37 |
19.70 |
21.75 |
| PBDT |
104.35 |
96.93 |
102.67 |
| Depreciation |
13.15 |
11.97 |
10.89 |
| Tax |
23.40 |
21.50 |
23.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.39 |
0.18 |
-0.34 |
| Reported Profit After Tax |
68.20 |
63.28 |
69.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
68.20 |
63.28 |
69.12 |
| EPS (Unit Curr.) |
3.92 |
3.90 |
4.40 |
| EPS (Adj) (Unit Curr.) |
3.92 |
3.90 |
4.40 |
| Calculated EPS (Unit Curr.) |
3.92 |
3.63 |
4.40 |
| Calculated EPS (Adj) (Unit Curr.) |
3.92 |
3.63 |
4.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.66 |
14.53 |
17.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.66 |
14.53 |
17.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.10 |
87.10 |
78.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.16 |
14.40 |
16.09 |
| PBDTM(%) |
12.88 |
11.97 |
13.28 |
| PATM(%) |
8.42 |
7.82 |
8.94 |