Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	3,384.78	2,954.75	2,065.34	1,130.64	873.20
Other Income	53.18	37.05	20.36	12.72	11.57
Stock Adjustments	0.00	0.00	0.00	0.00	0.03
Total Income	3,437.96	2,991.80	2,085.70	1,143.36	884.80
EXPENDITURE :
Raw Materials	988.34	972.07	687.09	409.24	341.51
Power and Fuel Cost	7.13	4.11	3.05	0.96	0.48
Other Manufacturing Expenses	1,831.41	1,419.15	998.90	451.98	319.24
Selling and Administration Expenses	57.70	42.90	30.24	46.27	30.51
Miscellaneous Expenses	29.66	20.71	18.31	9.85	7.49
Employee Benefit Expenses	38.33	57.22	29.49	25.29	14.27
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	485.39	475.65	318.63	199.78	171.31
Interest	72.36	61.21	32.42	10.13	6.54
Gross Profit	413.03	414.44	286.21	189.65	164.77
Depreciation	51.46	46.40	37.60	18.61	13.51
Profit Before Tax	361.57	368.04	248.61	171.04	151.26
Current Tax	94.01	95.05	66.61	43.57	39.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.69	-3.94	-3.31	0.43	-0.56
Reported Net Profit	270.25	276.93	185.31	127.04	112.50
Extraordinary Items	9.68	8.78	3.22	1.88	1.13
Adjusted Net Profit	260.57	268.15	182.09	125.16	111.37
Adjustment below Net Profit	0.00	-39.66	0.00	-0.67	0.00
Profit/Loss Balance carried down	798.26	572.77	393.35	266.66	154.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	8.72	11.79	5.89	0.00	0.00
P & L Balance carried down	1,059.79	798.26	572.77	393.03	266.66
Dividend	8.72	11.79	5.89	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	30.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	1.50	0.00	0.00
Earnings Per Share-Unit Curr	15.51	17.62	23.59	16.17	1,145.51
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	103.28	55.90	78.03	55.10	3,108.58
Book Value(Adj)-Unit Curr	103.28	-	-	-	-