| Gross Sales |
395.84 |
324.02 |
362.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
395.84 |
324.02 |
362.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.86 |
26.60 |
29.59 |
| Total Income |
437.70 |
350.62 |
392.22 |
| Total Expenditure |
397.49 |
352.40 |
375.44 |
| PBIDT |
40.21 |
-1.78 |
16.78 |
| Interest |
3.29 |
2.62 |
3.61 |
| PBDT |
36.92 |
-4.40 |
13.17 |
| Depreciation |
8.73 |
8.31 |
8.53 |
| Tax |
4.51 |
-1.78 |
4.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.69 |
-1.01 |
-1.19 |
| Reported Profit After Tax |
20.99 |
-9.92 |
1.83 |
| Extra-ordinary Items |
-0.07 |
-0.90 |
-0.01 |
| Adjusted Profit After Extra-ordinary item |
21.06 |
-9.02 |
1.84 |
| EPS (Unit Curr.) |
1.02 |
-0.48 |
0.09 |
| EPS (Adj) (Unit Curr.) |
1.02 |
-0.48 |
0.09 |
| Calculated EPS (Unit Curr.) |
1.02 |
-0.48 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
1.02 |
-0.48 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.06 |
-1.92 |
0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.06 |
-1.92 |
0.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.31 |
41.31 |
41.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.16 |
-0.55 |
4.63 |
| PBDTM(%) |
9.33 |
-1.36 |
3.63 |
| PATM(%) |
5.30 |
-3.06 |
0.50 |