| Gross Sales |
414.81 |
380.63 |
450.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
414.81 |
380.63 |
450.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
89.52 |
531.51 |
22.13 |
| Total Income |
504.33 |
912.14 |
473.10 |
| Total Expenditure |
398.91 |
422.43 |
439.02 |
| PBIDT |
105.42 |
489.71 |
34.08 |
| Interest |
3.30 |
7.70 |
5.58 |
| PBDT |
102.12 |
482.01 |
28.50 |
| Depreciation |
8.27 |
8.27 |
8.09 |
| Tax |
15.64 |
68.85 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.21 |
12.01 |
4.94 |
| Reported Profit After Tax |
70.00 |
392.88 |
15.47 |
| Extra-ordinary Items |
37.82 |
421.13 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.18 |
-28.25 |
15.47 |
| EPS (Unit Curr.) |
3.39 |
19.02 |
0.75 |
| EPS (Adj) (Unit Curr.) |
3.39 |
19.02 |
0.75 |
| Calculated EPS (Unit Curr.) |
3.39 |
19.02 |
0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
3.39 |
19.02 |
0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.56 |
76.08 |
3.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.56 |
76.08 |
3.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.31 |
41.31 |
41.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.41 |
128.66 |
7.56 |
| PBDTM(%) |
24.62 |
126.63 |
6.32 |
| PATM(%) |
16.88 |
103.22 |
3.43 |