| Gross Sales |
124.22 |
420.92 |
456.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.22 |
420.92 |
456.09 |
| Other Operating Income |
0.28 |
0.37 |
1.25 |
| Other Income |
8.71 |
5.60 |
10.92 |
| Total Income |
133.21 |
426.89 |
468.26 |
| Total Expenditure |
112.90 |
390.05 |
416.14 |
| PBIDT |
20.31 |
36.84 |
52.12 |
| Interest |
5.34 |
6.79 |
3.07 |
| PBDT |
14.97 |
30.05 |
49.05 |
| Depreciation |
7.24 |
6.32 |
6.20 |
| Tax |
1.33 |
3.33 |
8.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.57 |
2.76 |
2.55 |
| Reported Profit After Tax |
5.83 |
17.64 |
32.07 |
| Extra-ordinary Items |
5.75 |
0.00 |
-0.24 |
| Adjusted Profit After Extra-ordinary item |
0.08 |
17.64 |
32.31 |
| EPS (Unit Curr.) |
0.65 |
1.96 |
3.56 |
| EPS (Adj) (Unit Curr.) |
0.65 |
1.96 |
3.56 |
| Calculated EPS (Unit Curr.) |
0.65 |
1.96 |
3.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
1.96 |
3.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.59 |
7.84 |
14.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.59 |
7.84 |
14.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.97 |
89.97 |
89.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.35 |
8.75 |
11.43 |
| PBDTM(%) |
12.05 |
7.14 |
10.75 |
| PATM(%) |
4.69 |
4.19 |
7.03 |