| Gross Sales |
454.29 |
458.95 |
448.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
454.29 |
458.95 |
448.95 |
| Other Operating Income |
0.50 |
1.33 |
0.73 |
| Other Income |
15.97 |
4.85 |
5.98 |
| Total Income |
470.76 |
465.13 |
455.66 |
| Total Expenditure |
428.72 |
442.42 |
443.79 |
| PBIDT |
42.04 |
22.71 |
11.87 |
| Interest |
1.74 |
1.74 |
1.54 |
| PBDT |
40.30 |
20.97 |
10.33 |
| Depreciation |
6.26 |
6.37 |
6.35 |
| Tax |
9.48 |
4.00 |
1.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.35 |
0.29 |
0.00 |
| Reported Profit After Tax |
24.91 |
10.31 |
2.83 |
| Extra-ordinary Items |
8.84 |
-0.61 |
-1.15 |
| Adjusted Profit After Extra-ordinary item |
16.07 |
10.92 |
3.98 |
| EPS (Unit Curr.) |
2.77 |
1.15 |
0.31 |
| EPS (Adj) (Unit Curr.) |
2.77 |
1.15 |
0.31 |
| Calculated EPS (Unit Curr.) |
2.77 |
1.15 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
2.77 |
1.15 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.07 |
4.58 |
1.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.07 |
4.58 |
1.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.97 |
89.97 |
89.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.25 |
4.95 |
2.64 |
| PBDTM(%) |
8.87 |
4.57 |
2.30 |
| PATM(%) |
5.48 |
2.25 |
0.63 |