| Gross Sales |
456.09 |
462.83 |
454.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
456.09 |
462.83 |
454.29 |
| Other Operating Income |
1.25 |
0.18 |
0.50 |
| Other Income |
10.92 |
5.26 |
15.97 |
| Total Income |
468.26 |
468.27 |
470.76 |
| Total Expenditure |
416.14 |
415.82 |
428.72 |
| PBIDT |
52.12 |
52.45 |
42.04 |
| Interest |
3.07 |
1.03 |
1.74 |
| PBDT |
49.05 |
51.42 |
40.30 |
| Depreciation |
6.20 |
6.22 |
6.26 |
| Tax |
8.23 |
8.09 |
9.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.55 |
3.89 |
-0.35 |
| Reported Profit After Tax |
32.07 |
33.22 |
24.91 |
| Extra-ordinary Items |
-0.24 |
-0.20 |
8.84 |
| Adjusted Profit After Extra-ordinary item |
32.31 |
33.42 |
16.07 |
| EPS (Unit Curr.) |
3.56 |
3.69 |
2.77 |
| EPS (Adj) (Unit Curr.) |
3.56 |
3.69 |
2.77 |
| Calculated EPS (Unit Curr.) |
3.56 |
3.69 |
2.77 |
| Calculated EPS (Adj) (Unit Curr.) |
3.56 |
3.69 |
2.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.26 |
14.77 |
11.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.26 |
14.77 |
11.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.97 |
89.97 |
89.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.43 |
11.33 |
9.25 |
| PBDTM(%) |
10.75 |
11.11 |
8.87 |
| PATM(%) |
7.03 |
7.18 |
5.48 |