| Gross Sales |
466.52 |
755.75 |
548.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
466.52 |
755.75 |
548.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.60 |
11.73 |
6.90 |
| Total Income |
479.11 |
767.49 |
555.08 |
| Total Expenditure |
405.13 |
644.91 |
460.12 |
| PBIDT |
73.99 |
122.57 |
94.96 |
| Interest |
0.07 |
-2.43 |
0.56 |
| PBDT |
73.92 |
125.00 |
94.40 |
| Depreciation |
2.98 |
2.82 |
2.83 |
| Tax |
16.90 |
25.86 |
23.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.17 |
5.37 |
0.25 |
| Reported Profit After Tax |
52.88 |
90.95 |
68.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.88 |
90.95 |
68.13 |
| EPS (Unit Curr.) |
4.62 |
7.95 |
5.95 |
| EPS (Adj) (Unit Curr.) |
4.62 |
7.95 |
5.95 |
| Calculated EPS (Unit Curr.) |
4.62 |
7.95 |
5.95 |
| Calculated EPS (Adj) (Unit Curr.) |
4.62 |
7.95 |
5.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.49 |
31.80 |
23.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.49 |
31.80 |
23.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.44 |
11.44 |
11.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.86 |
16.22 |
17.32 |
| PBDTM(%) |
15.84 |
16.54 |
17.22 |
| PATM(%) |
11.33 |
12.03 |
12.43 |