| Gross Sales |
548.18 |
300.98 |
469.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
548.18 |
300.98 |
469.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.90 |
11.40 |
12.77 |
| Total Income |
555.08 |
312.38 |
481.77 |
| Total Expenditure |
460.12 |
261.91 |
388.84 |
| PBIDT |
94.96 |
50.48 |
92.93 |
| Interest |
0.56 |
0.53 |
0.47 |
| PBDT |
94.40 |
49.94 |
92.46 |
| Depreciation |
2.83 |
2.65 |
2.63 |
| Tax |
23.20 |
18.92 |
22.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
-5.66 |
0.58 |
| Reported Profit After Tax |
68.13 |
34.03 |
66.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
68.13 |
34.03 |
66.99 |
| EPS (Unit Curr.) |
5.95 |
2.97 |
5.86 |
| EPS (Adj) (Unit Curr.) |
5.95 |
2.97 |
5.86 |
| Calculated EPS (Unit Curr.) |
5.95 |
2.97 |
5.86 |
| Calculated EPS (Adj) (Unit Curr.) |
5.95 |
2.97 |
5.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.82 |
11.90 |
23.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.82 |
11.90 |
23.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.44 |
11.44 |
11.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.32 |
16.77 |
19.81 |
| PBDTM(%) |
17.22 |
16.59 |
19.71 |
| PATM(%) |
12.43 |
11.31 |
14.28 |