| Gross Sales |
757.66 |
433.55 |
444.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
757.66 |
433.55 |
444.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.22 |
13.26 |
10.09 |
| Total Income |
770.89 |
446.81 |
454.90 |
| Total Expenditure |
643.01 |
392.15 |
399.55 |
| PBIDT |
127.88 |
54.66 |
55.35 |
| Interest |
0.05 |
0.09 |
0.07 |
| PBDT |
127.83 |
54.57 |
55.28 |
| Depreciation |
1.88 |
2.86 |
2.66 |
| Tax |
29.98 |
12.04 |
12.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.02 |
1.43 |
0.70 |
| Reported Profit After Tax |
94.96 |
38.24 |
39.07 |
| Extra-ordinary Items |
0.00 |
-2.30 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
94.96 |
40.54 |
39.07 |
| EPS (Unit Curr.) |
8.30 |
3.34 |
3.41 |
| EPS (Adj) (Unit Curr.) |
8.30 |
3.34 |
3.41 |
| Calculated EPS (Unit Curr.) |
8.30 |
3.34 |
3.41 |
| Calculated EPS (Adj) (Unit Curr.) |
8.30 |
3.34 |
3.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.20 |
13.37 |
13.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.20 |
13.37 |
13.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.44 |
11.44 |
11.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.88 |
12.61 |
12.44 |
| PBDTM(%) |
16.87 |
12.59 |
12.43 |
| PATM(%) |
12.53 |
8.82 |
8.78 |