Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,073.92	1,741.40	1,151.13	763.29	741.69
Other Income	42.81	38.67	21.44	8.56	9.34
Stock Adjustments	65.53	-2.90	-8.54	-103.86	110.80
Total Income	2,182.26	1,777.17	1,164.03	667.99	861.83
EXPENDITURE :
Raw Materials	1,577.27	1,273.29	819.16	444.35	608.00
Power and Fuel Cost	2.96	2.97	2.75	1.96	2.13
Other Manufacturing Expenses	26.01	20.40	14.44	10.79	24.45
Selling and Administration Expenses	81.60	64.11	53.35	37.05	17.57
Miscellaneous Expenses	23.95	15.08	9.84	7.92	10.43
Employee Benefit Expenses	109.53	87.11	72.31	66.88	61.06
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	360.94	314.22	192.19	99.04	138.20
Interest	-0.87	2.03	0.68	0.42	0.89
Gross Profit	361.81	312.19	191.51	98.62	137.31
Depreciation	10.93	10.27	8.56	8.20	7.96
Profit Before Tax	350.88	301.92	182.95	90.42	129.35
Current Tax	90.25	72.24	46.01	23.18	31.82
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.54	4.53	1.04	1.04	0.14
Reported Net Profit	260.10	225.15	135.90	66.21	97.39
Extraordinary Items	-0.04	-0.58	-0.08	-0.07	1.73
Adjusted Net Profit	260.14	225.73	135.98	66.28	95.66
Adjustment below Net Profit	-0.56	-0.02	-8.22	0.17	0.07
Profit/Loss Balance carried down	1,134.68	934.39	806.71	740.33	642.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	24.84	24.84	0.00	0.00	0.00
P & L Balance carried down	1,369.37	1,134.68	934.39	806.71	740.33
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	217.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	2.17	0.00	0.00	0.00
Earnings Per Share-Unit Curr	22.73	19.68	1,187.87	2,314.97	3,405.31
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	101.14	80.23	6,238.97	20,219.37	17,898.53
Book Value(Adj)-Unit Curr	101.14	-	-	-	-