| Gross Sales |
82.84 |
107.21 |
58.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.84 |
107.21 |
58.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.76 |
0.02 |
| Total Income |
83.24 |
107.97 |
58.40 |
| Total Expenditure |
77.59 |
94.60 |
61.61 |
| PBIDT |
5.65 |
13.38 |
-3.22 |
| Interest |
1.72 |
0.84 |
1.32 |
| PBDT |
3.93 |
12.53 |
-4.53 |
| Depreciation |
5.04 |
4.20 |
4.21 |
| Tax |
13.54 |
0.99 |
15.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.96 |
-0.78 |
-0.59 |
| Reported Profit After Tax |
-8.69 |
8.13 |
-23.44 |
| Extra-ordinary Items |
-3.73 |
0.00 |
5.77 |
| Adjusted Profit After Extra-ordinary item |
-4.96 |
8.13 |
-29.21 |
| EPS (Unit Curr.) |
-1.10 |
1.25 |
-3.61 |
| EPS (Adj) (Unit Curr.) |
-1.10 |
1.25 |
-3.61 |
| Calculated EPS (Unit Curr.) |
-1.03 |
1.25 |
-3.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.03 |
1.25 |
-3.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.12 |
5.01 |
-14.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.12 |
5.01 |
-14.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.90 |
12.99 |
12.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.82 |
12.48 |
-5.52 |
| PBDTM(%) |
4.74 |
11.69 |
-7.76 |
| PATM(%) |
-10.49 |
7.58 |
-40.15 |