| Gross Sales |
7.25 |
7.10 |
6.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.25 |
7.10 |
6.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.42 |
0.99 |
0.90 |
| Total Income |
8.68 |
8.09 |
7.84 |
| Total Expenditure |
5.48 |
4.73 |
5.83 |
| PBIDT |
3.20 |
3.36 |
2.00 |
| Interest |
0.93 |
0.72 |
0.78 |
| PBDT |
2.27 |
2.64 |
1.22 |
| Depreciation |
1.48 |
1.52 |
1.52 |
| Tax |
0.41 |
0.83 |
-0.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
-0.20 |
0.06 |
| Reported Profit After Tax |
0.78 |
0.49 |
0.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.78 |
0.49 |
0.14 |
| EPS (Unit Curr.) |
0.10 |
0.06 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.06 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.06 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.06 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.39 |
0.25 |
0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.39 |
0.25 |
0.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.83 |
15.83 |
15.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.14 |
47.32 |
28.82 |
| PBDTM(%) |
31.31 |
37.18 |
17.58 |
| PATM(%) |
10.76 |
6.90 |
2.02 |