| Gross Sales |
212.69 |
195.33 |
290.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
212.69 |
195.33 |
290.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.99 |
3.61 |
0.96 |
| Total Income |
217.68 |
198.94 |
291.84 |
| Total Expenditure |
192.53 |
183.88 |
263.46 |
| PBIDT |
25.15 |
15.06 |
28.38 |
| Interest |
1.43 |
1.61 |
3.69 |
| PBDT |
23.72 |
13.45 |
24.70 |
| Depreciation |
2.26 |
3.39 |
3.17 |
| Tax |
5.82 |
2.02 |
5.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.38 |
0.51 |
-0.54 |
| Reported Profit After Tax |
14.26 |
7.51 |
16.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.26 |
7.51 |
16.51 |
| EPS (Unit Curr.) |
0.78 |
0.43 |
1.18 |
| EPS (Adj) (Unit Curr.) |
0.78 |
0.43 |
1.18 |
| Calculated EPS (Unit Curr.) |
0.78 |
0.41 |
1.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.78 |
0.41 |
1.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.13 |
1.65 |
4.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.13 |
1.65 |
4.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.45 |
36.45 |
28.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.82 |
7.71 |
9.76 |
| PBDTM(%) |
11.15 |
6.89 |
8.49 |
| PATM(%) |
6.70 |
3.84 |
5.68 |