| Gross Sales |
195.33 |
290.88 |
248.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
195.33 |
290.88 |
248.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.61 |
0.96 |
4.98 |
| Total Income |
198.94 |
291.84 |
253.82 |
| Total Expenditure |
183.88 |
263.46 |
225.23 |
| PBIDT |
15.06 |
28.38 |
28.59 |
| Interest |
1.61 |
3.69 |
2.86 |
| PBDT |
13.45 |
24.70 |
25.73 |
| Depreciation |
3.39 |
3.17 |
4.43 |
| Tax |
2.02 |
5.56 |
3.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
-0.54 |
3.27 |
| Reported Profit After Tax |
7.51 |
16.51 |
14.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.51 |
16.51 |
14.79 |
| EPS (Unit Curr.) |
0.43 |
1.18 |
1.05 |
| EPS (Adj) (Unit Curr.) |
0.43 |
1.18 |
1.05 |
| Calculated EPS (Unit Curr.) |
0.41 |
1.18 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
1.18 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.65 |
4.70 |
4.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.65 |
4.70 |
4.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.45 |
28.09 |
29.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.71 |
9.76 |
11.49 |
| PBDTM(%) |
6.89 |
8.49 |
10.34 |
| PATM(%) |
3.84 |
5.68 |
5.94 |