| Gross Sales |
201.76 |
196.43 |
169.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.76 |
196.43 |
169.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.93 |
2.48 |
3.14 |
| Total Income |
204.69 |
198.91 |
172.80 |
| Total Expenditure |
183.87 |
195.08 |
170.59 |
| PBIDT |
20.82 |
3.83 |
2.21 |
| Interest |
0.57 |
0.52 |
0.63 |
| PBDT |
20.25 |
3.31 |
1.58 |
| Depreciation |
2.40 |
2.39 |
2.35 |
| Tax |
4.17 |
-0.07 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.36 |
-0.43 |
| Reported Profit After Tax |
13.67 |
0.63 |
-0.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.67 |
0.63 |
-0.34 |
| EPS (Unit Curr.) |
0.75 |
0.03 |
-0.02 |
| EPS (Adj) (Unit Curr.) |
0.75 |
0.03 |
-0.02 |
| Calculated EPS (Unit Curr.) |
0.75 |
0.03 |
-0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.03 |
-0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.00 |
0.14 |
-0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.00 |
0.14 |
-0.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.45 |
36.45 |
36.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.32 |
1.95 |
1.30 |
| PBDTM(%) |
10.04 |
1.69 |
0.93 |
| PATM(%) |
6.78 |
0.32 |
-0.20 |