| Gross Sales |
196.43 |
168.85 |
226.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
196.43 |
168.85 |
226.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.48 |
3.96 |
5.91 |
| Total Income |
198.91 |
172.81 |
232.23 |
| Total Expenditure |
195.08 |
170.59 |
226.81 |
| PBIDT |
3.83 |
2.22 |
5.42 |
| Interest |
0.52 |
0.63 |
0.81 |
| PBDT |
3.31 |
1.59 |
4.61 |
| Depreciation |
2.39 |
2.35 |
2.63 |
| Tax |
-0.07 |
0.00 |
-4.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
-0.43 |
0.61 |
| Reported Profit After Tax |
0.63 |
-0.33 |
5.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.63 |
-0.33 |
5.52 |
| EPS (Unit Curr.) |
0.03 |
-0.02 |
0.32 |
| EPS (Adj) (Unit Curr.) |
0.03 |
-0.02 |
0.32 |
| Calculated EPS (Unit Curr.) |
0.03 |
-0.02 |
0.30 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
-0.02 |
0.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.14 |
-0.07 |
1.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.14 |
-0.07 |
1.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.45 |
36.45 |
36.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.95 |
1.31 |
2.39 |
| PBDTM(%) |
1.69 |
0.94 |
2.04 |
| PATM(%) |
0.32 |
-0.20 |
2.44 |