Sanstar Ltd | Industry : (FMCG) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 36.45 | 28.09 | 29.50 | 29.50 | 29.50 |
Reserves | 622.69 | 225.67 | 96.47 | 55.71 | 39.77 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 659.14 | 253.76 | 125.97 | 85.21 | 69.27 |
Secured Loans | 23.06 | 105.76 | 63.33 | 50.28 | 56.96 |
Unsecured Loans | 4.01 | 21.88 | 17.94 | 34.94 | 44.57 |
Total Debt | 27.07 | 127.64 | 81.27 | 85.22 | 101.53 |
Other Liabilities | 0.00 | 0.00 | 0.08 | 0.09 | 0.29 |
Total Liabilities | 686.21 | 381.40 | 207.32 | 170.52 | 171.09 |
APPLICATION OF FUNDS : | |||||
Gross Block | 246.26 | 247.63 | 187.73 | 151.08 | 149.30 |
Less: Accumulated Depreciation | 54.75 | 45.50 | 27.34 | 17.94 | 8.93 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 191.51 | 202.13 | 160.39 | 133.14 | 140.37 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 87.57 | 20.47 | 0.91 | 3.27 | 0.51 |
Investments | 0.01 | 0.17 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 55.93 | 114.03 | 12.54 | 12.65 | 14.63 |
Sundry Debtors | 102.99 | 117.51 | 41.41 | 40.22 | 20.88 |
Cash and Bank Balance | 214.28 | 5.14 | 6.38 | 1.81 | 0.47 |
Loans and Advances | 75.39 | 66.83 | 34.35 | 16.20 | 19.64 |
Total Current Assets | 448.57 | 303.50 | 94.67 | 70.88 | 55.62 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 31.10 | 101.06 | 26.80 | 22.74 | 12.58 |
Provisions | 6.44 | 13.36 | 3.43 | 3.23 | 2.45 |
Total CL & Provisions | 37.54 | 114.42 | 30.23 | 25.97 | 15.03 |
Net Current Assets | 411.03 | 189.08 | 64.44 | 44.92 | 40.58 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.06 | 0.22 | 0.14 | 0.12 | 0.10 |
Deferred Tax Liability | 33.84 | 31.97 | 19.09 | 11.08 | 10.67 |
Net Deferred Tax | -33.78 | -31.75 | -18.95 | -10.96 | -10.57 |
Other Assets | 29.87 | 1.30 | 0.54 | 0.17 | 0.19 |
Total Assets | 686.21 | 381.40 | 207.32 | 170.53 | 171.08 |
Contingent Liabilities | 11.25 | 4.55 | 4.81 | 2.19 | 2.14 |