| Gross Sales |
280.00 |
250.54 |
307.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
280.00 |
250.54 |
307.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.73 |
5.37 |
5.29 |
| Total Income |
284.73 |
255.91 |
313.28 |
| Total Expenditure |
245.08 |
254.92 |
278.26 |
| PBIDT |
39.65 |
0.99 |
35.02 |
| Interest |
0.63 |
0.84 |
0.86 |
| PBDT |
39.02 |
0.15 |
34.16 |
| Depreciation |
4.74 |
4.70 |
4.63 |
| Tax |
8.92 |
3.39 |
8.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
-4.48 |
-0.99 |
| Reported Profit After Tax |
25.62 |
-3.46 |
21.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.98 |
| Adjusted Profit After Extra-ordinary item |
25.62 |
-3.46 |
22.97 |
| EPS (Unit Curr.) |
14.72 |
-1.99 |
12.64 |
| EPS (Adj) (Unit Curr.) |
14.72 |
-1.99 |
12.64 |
| Calculated EPS (Unit Curr.) |
14.72 |
-1.99 |
12.64 |
| Calculated EPS (Adj) (Unit Curr.) |
14.72 |
-1.99 |
12.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
58.90 |
-7.95 |
50.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
58.90 |
-7.95 |
50.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.40 |
17.40 |
17.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.16 |
0.40 |
11.37 |
| PBDTM(%) |
13.94 |
0.06 |
11.09 |
| PATM(%) |
9.15 |
-1.38 |
7.14 |