| Gross Sales |
622.48 |
679.91 |
504.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
622.48 |
679.91 |
504.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.36 |
1.01 |
1.21 |
| Total Income |
626.83 |
680.92 |
505.74 |
| Total Expenditure |
19.53 |
15.12 |
3.25 |
| PBIDT |
607.30 |
665.79 |
502.49 |
| Interest |
353.36 |
316.66 |
283.33 |
| PBDT |
253.94 |
349.14 |
219.16 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1.90 |
0.31 |
0.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
0.08 |
-0.09 |
| Reported Profit After Tax |
252.08 |
348.75 |
218.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
252.08 |
348.75 |
218.70 |
| EPS (Unit Curr.) |
1.88 |
2.59 |
1.64 |
| EPS (Adj) (Unit Curr.) |
1.88 |
2.59 |
1.64 |
| Calculated EPS (Unit Curr.) |
1.88 |
2.54 |
1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
1.88 |
2.54 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.50 |
10.17 |
6.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.50 |
10.17 |
6.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
3.60 |
2.50 |
0.00 |
| Equity |
13,439.60 |
13,718.39 |
13,718.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
97.56 |
97.92 |
99.60 |
| PBDTM(%) |
40.79 |
51.35 |
43.44 |
| PATM(%) |
40.50 |
51.29 |
43.35 |